Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ENTREPRENØRFIRMAET GRAVEMESTEREN ApS — Credit Rating and Financial Key Figures
CVR number: 27589294
Gedser Landevej 37, 4873 Væggerløse
info@gravemesteren.dk
tel: 54166100
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 745.42 | 5 102.60 | 4 459.26 | 3 996.08 | 3 223.83 |
| Employee benefit expenses | -3 493.59 | -3 134.81 | -3 510.07 | -2 751.37 | -2 510.01 |
| Total depreciation | -1 785.81 | -1 672.22 | -1 970.93 | -1 709.80 | -1 561.90 |
| EBIT | 466.03 | 295.57 | -1 021.74 | - 465.09 | - 848.08 |
| Other financial income | 11.89 | 13.17 | 13.78 | 40.53 | 21.70 |
| Other financial expenses | - 234.77 | - 247.26 | - 350.89 | - 446.99 | - 443.76 |
| Pre-tax profit | 243.15 | 61.48 | -1 358.84 | - 871.56 | -1 270.14 |
| Income taxes | -76.73 | -25.71 | 283.84 | 177.53 | 270.53 |
| Net earnings | 166.42 | 35.77 | -1 075.00 | - 694.03 | - 999.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 362.19 | 307.36 | 252.52 | 197.69 | 142.86 |
| Machinery and equipment | 9 709.37 | 9 627.38 | 7 512.70 | 8 692.86 | 6 080.20 |
| Other tangible assets | -0.00 | ||||
| Tangible assets total | 10 071.56 | 9 934.74 | 7 765.23 | 8 890.55 | 6 223.05 |
| Investments total | 156.00 | 156.00 | 156.00 | 156.00 | 162.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 199.65 | 1 252.24 | 789.81 | 825.67 | 795.09 |
| Inventories total | 1 199.65 | 1 252.24 | 789.81 | 825.67 | 795.09 |
| Current trade debtors | 2 075.37 | 2 408.01 | 1 543.00 | 1 393.46 | 679.76 |
| Current amounts owed by group member comp. | 171.30 | 203.75 | 228.17 | 250.49 | 274.37 |
| Prepayments and accrued income | 138.80 | 159.72 | 131.29 | 100.03 | 52.72 |
| Current other receivables | 1 571.87 | 2 213.41 | 545.10 | 630.37 | 661.85 |
| Current deferred tax assets | 1.12 | 2.60 | 2.48 | 2.40 | 2.81 |
| Short term receivables total | 3 958.46 | 4 987.48 | 2 450.04 | 2 376.75 | 1 671.51 |
| Other current investments | 3.00 | 3.00 | 3.00 | 25.84 | 31.04 |
| Cash and cash equivalents | 3.00 | 3.00 | 3.00 | 25.84 | 31.04 |
| Balance sheet total (assets) | 15 388.67 | 16 333.46 | 11 164.08 | 12 274.81 | 8 882.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 4 654.49 | 4 820.91 | 4 856.67 | 3 781.67 | 3 087.65 |
| Profit of the financial year | 166.42 | 35.77 | -1 075.00 | - 694.03 | - 999.61 |
| Shareholders equity total | 4 945.91 | 4 981.67 | 3 906.67 | 3 212.65 | 2 213.04 |
| Provisions | 923.68 | 949.40 | 665.55 | 488.02 | 217.49 |
| Non-current loans from credit institutions | 3 063.91 | 3 630.26 | 2 970.43 | ||
| Non-current leasing loans | 3 748.81 | 2 193.81 | |||
| Non-current liabilities total | 3 063.91 | 3 630.26 | 2 970.43 | 3 748.81 | 2 193.81 |
| Current loans from credit institutions | 4 104.54 | 5 207.61 | 2 206.52 | 2 523.25 | 2 262.29 |
| Current trade creditors | 749.35 | 570.04 | 505.59 | 668.98 | 370.84 |
| Current owed to participating | 2.90 | 108.59 | |||
| Other non-interest bearing current liabilities | 1 601.27 | 994.49 | 909.31 | 1 630.19 | 1 516.64 |
| Current liabilities total | 6 455.16 | 6 772.13 | 3 621.42 | 4 825.33 | 4 258.35 |
| Balance sheet total (liabilities) | 15 388.67 | 16 333.46 | 11 164.08 | 12 274.81 | 8 882.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.