Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PVJ Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 37985341
Jernet 4 A, 6000 Kolding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 27 998.24 | 42 055.14 | 17 067.23 | 18 668.73 | 15 555.93 |
| Employee benefit expenses | -11 293.21 | -5 133.15 | -5 384.31 | -6 592.34 | -5 565.42 |
| Other operating expenses | -3 890.39 | ||||
| Total depreciation | - 752.20 | - 231.12 | - 187.12 | - 142.84 | - 188.41 |
| Reduction in value of non-current assets | 109 183.13 | 22 445.95 | 240.26 | - 414.95 | -2 964.49 |
| EBIT | 125 135.97 | 32 800.48 | 11 495.80 | 12 219.24 | 9 802.10 |
| Other financial income | 14.49 | 3 724.43 | 239.81 | 1 201.05 | 827.30 |
| Other financial expenses | -6 553.40 | -3 671.76 | -4 267.04 | -6 387.04 | -6 141.20 |
| Pre-tax profit | 118 597.06 | 32 853.15 | 7 468.57 | 7 033.25 | 4 488.19 |
| Income taxes | -26 130.19 | -7 214.67 | -1 668.23 | -1 542.43 | -1 050.06 |
| Net earnings | 92 466.86 | 25 638.48 | 5 800.34 | 5 490.82 | 3 438.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 411 255.35 | 413 850.03 | 400 235.79 | 399 449.69 | 396 544.95 |
| Machinery and equipment | 526.45 | 624.41 | 641.04 | 493.26 | 269.14 |
| Tangible assets total | 411 781.80 | 414 474.44 | 400 876.83 | 399 942.95 | 396 814.08 |
| Investments total | |||||
| Non-current other receivables | 1 002.20 | 1 193.63 | 1 387.52 | 1 622.86 | 2 155.42 |
| Long term receivables total | 1 002.20 | 1 193.63 | 1 387.52 | 1 622.86 | 2 155.42 |
| Inventories total | |||||
| Current trade debtors | 683.38 | 769.84 | 135.81 | 35.04 | 230.68 |
| Current amounts owed by group member comp. | 1 885.76 | ||||
| Prepayments and accrued income | 30.50 | 19.41 | 100.00 | 503.15 | 88.25 |
| Current other receivables | 381.15 | 3 383.41 | 4 486.02 | 2 523.59 | 406.06 |
| Current deferred tax assets | 757.00 | ||||
| Short term receivables total | 2 980.79 | 4 172.65 | 4 721.84 | 3 818.78 | 724.99 |
| Cash and bank deposits | 12.12 | 39.93 | 1 475.29 | 0.34 | 1.18 |
| Cash and cash equivalents | 12.12 | 39.93 | 1 475.29 | 0.34 | 1.18 |
| Balance sheet total (assets) | 415 776.89 | 419 880.64 | 408 461.48 | 405 384.92 | 399 695.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 10 500.00 | 10 500.00 | 10 500.00 | 10 500.00 | 10 500.00 |
| Shares repurchased | 4 000.00 | 500.00 | 2 000.00 | ||
| Other reserves | 699.02 | 7 214.31 | 5 675.40 | 3 968.27 | |
| Other restricted equity | 6 299.25 | ||||
| Retained earnings | 37 826.14 | 127 185.97 | 141 951.60 | 147 251.94 | 150 742.76 |
| Profit of the financial year | 92 466.86 | 25 638.48 | 5 800.34 | 5 490.82 | 3 438.13 |
| Shareholders equity total | 141 492.03 | 173 623.69 | 165 466.25 | 169 418.16 | 170 649.17 |
| Provisions | 38 557.38 | 40 935.31 | 38 176.38 | 38 368.54 | 37 986.37 |
| Non-current loans from credit institutions | 164 514.47 | 149 881.35 | 170 003.24 | 165 605.05 | 159 908.18 |
| Non-current deferred tax liabilities | 2 187.47 | 5 870.76 | 1 618.56 | 916.37 | 950.73 |
| Non-current liabilities total | 166 701.94 | 155 752.11 | 171 621.80 | 166 521.42 | 160 858.91 |
| Current loans from credit institutions | 44 619.07 | 20 633.24 | 5 569.44 | 7 366.25 | 6 890.14 |
| Current trade creditors | 261.80 | 1 275.05 | 1 534.93 | 456.26 | 703.44 |
| Current owed to participating | 36.33 | 27.60 | 67.60 | 51.19 | 51.19 |
| Current owed to group member | 11 458.09 | 12 896.19 | 8 518.37 | 8 292.40 | |
| Short-term deferred tax liabilities | 453.05 | 1 303.86 | 2 922.27 | 3 080.93 | |
| Other non-interest bearing current liabilities | 24 108.34 | 15 722.52 | 11 825.03 | 11 762.46 | 11 183.12 |
| Current liabilities total | 69 025.55 | 49 569.53 | 33 197.05 | 31 076.80 | 30 201.22 |
| Balance sheet total (liabilities) | 415 776.89 | 419 880.64 | 408 461.48 | 405 384.92 | 399 695.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.