KJELDSKOV EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 20386932
Hundige Strandvej 218, 2670 Greve
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 4 983.15 | 6 996.02 | 5 156.24 | 5 433.15 | 6 819.10 |
Employee benefit expenses | -1 398.72 | -1 278.65 | -1 623.14 | -2 586.00 | -2 467.63 |
Other operating expenses | -18.41 | ||||
Total depreciation | -3.88 | -33.15 | - 121.90 | -68.34 | -35.01 |
Reduction in value of non-current assets | 9 165.52 | -1 073.70 | 418.52 | ||
EBIT | 3 580.55 | 5 684.22 | 12 576.72 | 1 705.10 | 4 716.57 |
Other financial income | 44.26 | 49.23 | 466.11 | 47.01 | 42.04 |
Other financial expenses | -2 292.26 | -2 595.05 | -1 811.86 | -1 727.25 | -3 221.08 |
Exchange rate differences | 9 804.00 | 7 216.02 | |||
Pre-tax profit | 11 136.55 | 10 354.43 | 11 230.96 | 24.86 | 1 537.53 |
Income taxes | -2 007.01 | -2 291.95 | -2 477.89 | -17.24 | - 348.27 |
Net earnings | 9 129.54 | 8 062.48 | 8 753.07 | 7.62 | 1 189.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 115 671.00 | ||||
Buildings | 124 704.00 | 135 077.00 | 136 125.00 | 137 587.00 | |
Machinery and equipment | 53.55 | 430.46 | 308.56 | 240.22 | 88.04 |
Tangible assets total | 115 724.55 | 125 134.46 | 135 385.57 | 136 365.22 | 137 675.04 |
Investments total | |||||
Non-current other receivables | 502.79 | 461.52 | 415.95 | 370.38 | 321.06 |
Long term receivables total | 502.79 | 461.52 | 415.95 | 370.38 | 321.06 |
Inventories total | |||||
Current trade debtors | 42.62 | 640.09 | 528.79 | 300.52 | 574.95 |
Current amounts owed by group member comp. | 53.75 | ||||
Prepayments and accrued income | 92.36 | ||||
Current other receivables | 58.05 | 64.05 | 627.30 | 322.99 | |
Short term receivables total | 42.62 | 698.15 | 592.84 | 927.82 | 1 044.06 |
Cash and bank deposits | 1 564.94 | 875.01 | 4 113.66 | 2 246.11 | 1 097.13 |
Cash and cash equivalents | 1 564.94 | 875.01 | 4 113.66 | 2 246.11 | 1 097.13 |
Balance sheet total (assets) | 117 834.90 | 127 169.14 | 140 508.02 | 139 909.53 | 140 137.29 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Shares repurchased | 3 000.00 | ||||
Retained earnings | 13 731.59 | 22 861.12 | 30 923.60 | 39 676.68 | 39 684.29 |
Profit of the financial year | 9 129.54 | 8 062.48 | 8 753.07 | 7.62 | 1 189.25 |
Shareholders equity total | 27 861.12 | 32 923.61 | 41 676.68 | 41 684.29 | 42 873.55 |
Provisions | 11 763.80 | 13 807.68 | 16 179.02 | 16 196.27 | 16 633.26 |
Non-current loans from credit institutions | 50 354.96 | 50 040.78 | 51 827.04 | 50 759.66 | 49 738.86 |
Non-current liabilities total | 50 354.96 | 50 040.78 | 51 827.04 | 50 759.66 | 49 738.86 |
Current loans from credit institutions | 3 300.93 | 1 637.38 | 1 583.21 | 1 134.00 | 1 087.00 |
Current trade creditors | 87.12 | 245.31 | 137.70 | 468.99 | 350.70 |
Current owed to group member | 20 397.30 | 24 151.73 | 25 228.35 | 26 229.60 | 24 978.44 |
Short-term deferred tax liabilities | 248.07 | 106.55 | |||
Other non-interest bearing current liabilities | 4 069.67 | 4 114.58 | 3 769.48 | 3 436.73 | 4 475.47 |
Current liabilities total | 27 855.02 | 30 397.08 | 30 825.29 | 31 269.31 | 30 891.62 |
Balance sheet total (liabilities) | 117 834.90 | 127 169.14 | 140 508.02 | 139 909.53 | 140 137.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.