Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KØBMANDEN I KROGAGER ApS — Credit Rating and Financial Key Figures
CVR number: 35402519
Storegade 56, 7200 Grindsted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 043.70 | 2 073.60 | 2 146.79 | 2 049.34 | 2 499.70 |
| Employee benefit expenses | -1 997.63 | -1 852.59 | -1 874.12 | -2 057.88 | -2 078.15 |
| Other operating expenses | -15.04 | - 245.50 | |||
| Total depreciation | -23.93 | -52.02 | -99.59 | - 104.34 | |
| EBIT | 22.13 | 168.98 | 158.04 | - 112.88 | 176.04 |
| Other financial income | 0.13 | 0.17 | 0.27 | 0.51 | 0.33 |
| Other financial expenses | -3.95 | -5.82 | -14.46 | -15.54 | -18.07 |
| Pre-tax profit | 18.31 | 163.34 | 143.86 | - 127.91 | 158.30 |
| Income taxes | -4.40 | -36.56 | -49.70 | 32.46 | -22.48 |
| Net earnings | 13.92 | 126.78 | 94.16 | -95.45 | 135.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 46.05 | 32.90 | 19.74 | 6.58 | |
| Machinery and equipment | 186.64 | 147.77 | 348.64 | 431.87 | |
| Tangible assets total | 232.69 | 180.66 | 368.38 | 438.45 | |
| Investments total | 2.40 | 1.20 | 1.20 | ||
| Non-current other receivables | 2.40 | 2.40 | |||
| Long term receivables total | 2.40 | 2.40 | |||
| Raw materials and consumables | 1 133.58 | 1 312.36 | 1 405.45 | 1 261.77 | 867.05 |
| Inventories total | 1 133.58 | 1 312.36 | 1 405.45 | 1 261.77 | 867.05 |
| Current trade debtors | 162.95 | 224.21 | 225.83 | 241.79 | 248.43 |
| Prepayments and accrued income | 23.73 | 7.15 | 43.81 | 38.36 | 30.98 |
| Current other receivables | 140.17 | 104.53 | 157.52 | 184.09 | 230.60 |
| Current deferred tax assets | 27.84 | 12.00 | 24.71 | 6.00 | |
| Short term receivables total | 354.69 | 347.90 | 427.16 | 488.95 | 516.00 |
| Cash and bank deposits | 151.52 | 202.09 | 257.05 | 359.73 | 770.58 |
| Cash and cash equivalents | 151.52 | 202.09 | 257.05 | 359.73 | 770.58 |
| Balance sheet total (assets) | 1 874.87 | 2 044.21 | 2 459.25 | 2 551.30 | 2 156.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 135.00 | ||||
| Retained earnings | 437.17 | 451.08 | 577.86 | 672.02 | 441.57 |
| Profit of the financial year | 13.92 | 126.78 | 94.16 | -95.45 | 135.81 |
| Shareholders equity total | 531.08 | 657.86 | 752.02 | 656.57 | 792.39 |
| Provisions | 1.23 | 11.74 | 1.79 | ||
| Non-current deferred tax liabilities | 96.27 | 335.91 | 152.38 | ||
| Non-current liabilities total | 96.27 | 335.91 | 152.38 | ||
| Current loans from credit institutions | 0.06 | 0.04 | 37.20 | 92.40 | |
| Current trade creditors | 806.17 | 956.33 | 1 016.49 | 1 388.46 | 939.33 |
| Current owed to participating | 8.40 | 15.40 | |||
| Short-term deferred tax liabilities | 5.02 | 34.19 | |||
| Other non-interest bearing current liabilities | 529.16 | 317.06 | 338.08 | 282.49 | 330.13 |
| Current liabilities total | 1 343.79 | 1 288.84 | 1 359.58 | 1 742.34 | 1 361.86 |
| Balance sheet total (liabilities) | 1 874.87 | 2 044.21 | 2 459.25 | 2 551.30 | 2 156.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.