BRANDTS PALÆ ApS — Credit Rating and Financial Key Figures
CVR number: 35516522
Marselis Tværvej 4, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 131.90 | ||||
| Change in stocks | 1 298.55 | ||||
| External services | -49.16 | ||||
| Gross profit | 1 381.30 | 103.95 | 178.68 | 189.36 | 159.09 |
| Reduction in value of non-current assets | -4.67 | - 350.00 | 70.00 | ||
| EBIT | 1 381.30 | 103.95 | 174.01 | - 160.64 | 229.09 |
| Other financial income | 0.69 | 5.78 | |||
| Other financial expenses | -1.44 | -0.72 | -0.59 | -0.01 | |
| Pre-tax profit | 1 379.86 | 103.23 | 173.42 | - 159.95 | 234.86 |
| Income taxes | - 303.57 | -22.71 | -38.15 | 35.58 | -51.67 |
| Net earnings | 1 076.29 | 80.52 | 135.27 | - 124.37 | 183.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 424.67 | ||||
| Buildings | 2 424.67 | 2 420.00 | 2 070.00 | 2 140.00 | |
| Tangible assets total | 2 424.67 | 2 424.67 | 2 420.00 | 2 070.00 | 2 140.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 36.10 | 42.32 | 72.29 | 67.33 | 56.83 |
| Short term receivables total | 36.10 | 42.32 | 72.29 | 67.33 | 56.83 |
| Cash and bank deposits | 105.88 | 41.09 | 198.01 | 233.42 | 211.94 |
| Cash and cash equivalents | 105.88 | 41.09 | 198.01 | 233.42 | 211.94 |
| Balance sheet total (assets) | 2 566.65 | 2 508.07 | 2 690.30 | 2 370.75 | 2 408.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 150.00 | 150.00 | 200.00 | 150.00 | |
| Retained earnings | 682.32 | 1 758.62 | 1 689.13 | 1 624.40 | 1 350.03 |
| Profit of the financial year | 1 076.29 | 80.52 | 135.27 | - 124.37 | 183.19 |
| Shareholders equity total | 2 208.61 | 2 139.13 | 2 274.40 | 2 000.03 | 1 983.22 |
| Provisions | 311.60 | 319.20 | 325.78 | 256.00 | 279.00 |
| Non-current liabilities total | |||||
| Advances received | 11.54 | 12.41 | |||
| Current trade creditors | 43.85 | 12.50 | 13.50 | ||
| Current owed to group member | 65.78 | ||||
| Short-term deferred tax liabilities | 10.28 | 15.11 | 31.57 | 65.78 | 28.67 |
| Other non-interest bearing current liabilities | 36.16 | 34.63 | 14.69 | 24.90 | 26.20 |
| Current liabilities total | 46.44 | 49.74 | 90.12 | 114.72 | 146.56 |
| Balance sheet total (liabilities) | 2 566.65 | 2 508.07 | 2 690.30 | 2 370.75 | 2 408.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.