Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NS Estate Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40883282
Lyshøjen 8 A, 8520 Lystrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -44.00 | - 210.00 | -94.00 | - 133.00 | - 105.00 |
| EBIT | -44.00 | - 210.00 | -94.00 | - 133.00 | - 105.00 |
| Other financial income | 687.00 | 522.00 | 853.00 | 2 295.00 | 8 861.00 |
| Other financial expenses | - 175.00 | - 268.00 | -85.00 | -2 052.00 | -3 764.00 |
| Net income from associates (fin.) | 19 100.00 | 17 002.00 | 3 297.00 | 57 377.00 | -1 578.00 |
| Pre-tax profit | 19 571.00 | 17 046.00 | 3 971.00 | 57 487.00 | 3 414.00 |
| Income taxes | 44.00 | -35.00 | - 144.00 | -20.00 | -1 093.00 |
| Net earnings | 19 615.00 | 17 011.00 | 3 827.00 | 57 467.00 | 2 321.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 900.00 | 1 686.00 | 3 732.00 | 65 486.00 | 7 095.00 |
| Participating interests | 160.00 | 8 481.00 | 18 182.00 | 16 931.00 | 12 998.00 |
| Investments total | 1 060.00 | 10 167.00 | 21 914.00 | 82 417.00 | 20 093.00 |
| Non-current loans receivable | - 160.00 | ||||
| Long term receivables total | - 160.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 27 900.00 | 61 390.00 | 23 954.00 | 96 155.00 | 105 914.00 |
| Current owed by particip. interest comp. | 4 011.00 | 22 654.00 | 8 063.00 | 12 799.00 | 13 628.00 |
| Current other receivables | 970.00 | 10 998.00 | 1 008.00 | ||
| Current deferred tax assets | 63.00 | ||||
| Short term receivables total | 32 944.00 | 84 044.00 | 43 015.00 | 108 954.00 | 120 550.00 |
| Cash and bank deposits | 159.00 | 288.00 | 21.00 | 206.00 | 2.00 |
| Cash and cash equivalents | 159.00 | 288.00 | 21.00 | 206.00 | 2.00 |
| Balance sheet total (assets) | 34 003.00 | 94 499.00 | 64 950.00 | 191 577.00 | 140 645.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 8 570.00 | 20 415.00 | 13 532.00 | 11 954.00 | |
| Retained earnings | -4 893.00 | 6 152.00 | 11 318.00 | 22 028.00 | 81 073.00 |
| Profit of the financial year | 19 615.00 | 17 011.00 | 3 827.00 | 57 467.00 | 2 321.00 |
| Shareholders equity total | 14 762.00 | 31 773.00 | 35 600.00 | 93 067.00 | 95 388.00 |
| Provisions | 3 412.00 | 4 457.00 | 20 039.00 | 10 616.00 | 4 948.00 |
| Non-current deferred tax liabilities | 141.00 | 20.00 | 1 093.00 | ||
| Non-current liabilities total | 141.00 | 20.00 | 1 093.00 | ||
| Current loans from credit institutions | 58 237.00 | ||||
| Current trade creditors | 13.00 | 14.00 | 18.00 | 86.00 | 20.00 |
| Current owed to group member | 15 816.00 | 9 134.00 | 83 386.00 | 39 176.00 | |
| Short-term deferred tax liabilities | 18.00 | 18.00 | 141.00 | 20.00 | |
| Other non-interest bearing current liabilities | 4 261.00 | ||||
| Current liabilities total | 15 829.00 | 58 269.00 | 9 170.00 | 87 874.00 | 39 216.00 |
| Balance sheet total (liabilities) | 34 003.00 | 94 499.00 | 64 950.00 | 191 577.00 | 140 645.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.