CARL HANSEN & SØN HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 26900921
Hylkedamvej 77-79, Lunge Bjerge 5591 Gelsted
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 673.21 | 707.18 | 966.24 | 991.21 | 773.04 |
Other operating income | 0.52 | 5.40 | 3.53 | 1.45 | 5.36 |
Costs of manufacturing | - 413.12 | - 395.91 | - 525.56 | - 578.07 | - 451.64 |
Gross profit | 260.09 | 311.27 | 440.69 | 413.14 | 321.39 |
Costs of management | -48.45 | -46.80 | -58.39 | -69.97 | -68.31 |
Costs of distribution | - 164.78 | - 167.66 | - 202.05 | - 249.58 | - 250.50 |
Other operating expenses | -1.48 | -3.41 | -0.72 | -1.11 | -2.29 |
EBIT | 45.89 | 98.80 | 183.06 | 93.93 | 5.66 |
Other financial income | 5.23 | 4.60 | 7.97 | 25.47 | 0.69 |
Other financial expenses | -14.49 | -10.13 | -14.69 | -39.02 | -21.79 |
Pre-tax profit | 36.64 | 93.27 | 176.34 | 80.39 | -15.45 |
Income taxes | -8.94 | -21.65 | -39.45 | -17.97 | -1.58 |
Net earnings | 27.70 | 71.62 | 136.89 | 62.42 | -17.03 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 15.63 | 17.49 | 18.83 | 19.86 | 18.09 |
Intangible rights | 7.18 | 6.52 | 7.23 | 5.64 | 26.23 |
Goodwill | 39.83 | 37.02 | 37.16 | 34.39 | 36.50 |
Intangible assets total | 62.64 | 61.03 | 63.22 | 59.89 | 80.83 |
Land and waters | 88.69 | 110.09 | 163.16 | 210.09 | 202.72 |
Buildings | 12.06 | 10.61 | 10.52 | 10.51 | 10.24 |
Machinery and equipment | 82.71 | 85.33 | 82.95 | 84.16 | 67.76 |
Advance payments and construction in progress | 0.07 | 0.51 | 0.32 | 0.01 | 0.15 |
Tangible assets total | 183.53 | 206.54 | 256.96 | 304.77 | 280.87 |
Other non-current investments | 2.74 | 2.47 | 2.06 | 1.74 | 1.41 |
Investments total | 11.85 | 12.20 | 13.45 | 15.70 | 15.87 |
Long term receivables total | |||||
Semifinished products | 57.36 | 74.05 | 90.33 | 104.98 | 77.94 |
Raw materials and consumables | 37.23 | 39.82 | 78.01 | 102.85 | 79.44 |
Finished products/goods | 62.69 | 53.15 | 100.09 | 155.51 | 162.54 |
Inventories total | 157.28 | 167.02 | 268.44 | 363.34 | 319.93 |
Current trade debtors | 70.24 | 77.73 | 80.65 | 88.69 | 79.31 |
Prepayments and accrued income | 5.02 | 5.68 | 4.71 | 6.62 | 7.53 |
Current other receivables | 8.02 | 18.48 | 13.31 | 8.25 | 3.59 |
Current deferred tax assets | 0.01 | 0.04 | 1.62 | ||
Short term receivables total | 83.29 | 101.93 | 98.68 | 103.56 | 92.05 |
Cash and bank deposits | 23.81 | 31.05 | 18.64 | 20.34 | 30.97 |
Cash and cash equivalents | 23.81 | 31.05 | 18.64 | 20.34 | 30.97 |
Balance sheet total (assets) | 522.39 | 579.77 | 719.38 | 867.60 | 820.52 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
Other reserves | -1.72 | -2.38 | -2.49 | -8.42 | |
Retained earnings | 104.69 | 103.77 | 175.39 | 312.28 | 374.70 |
Profit of the financial year | 27.70 | 71.62 | 136.89 | 62.42 | -17.03 |
Shareholders equity total | 132.91 | 174.19 | 310.43 | 372.73 | 349.77 |
Provisions | 13.74 | 14.65 | 15.38 | 15.13 | 10.48 |
Non-current loans from credit institutions | 61.19 | 44.87 | 19.53 | 46.43 | 43.28 |
Non-current leasing loans | 33.48 | 30.79 | 49.64 | 52.11 | 40.68 |
Non-current deferred tax liabilities | 18.78 | 18.00 | 0.46 | ||
Non-current liabilities total | 113.45 | 93.66 | 69.63 | 98.54 | 83.97 |
Current loans from credit institutions | 153.47 | 78.92 | 124.40 | 207.19 | 217.60 |
Advances received | 13.54 | 28.53 | 39.84 | 29.97 | 32.55 |
Current trade creditors | 61.17 | 107.47 | 102.14 | 78.20 | 72.87 |
Current owed to participating | 18.43 | 16.52 | 16.35 | 17.48 | |
Short-term deferred tax liabilities | 3.34 | 20.72 | 4.79 | 11.97 | 1.07 |
Other non-interest bearing current liabilities | 30.77 | 43.21 | 36.25 | 37.52 | 34.73 |
Current liabilities total | 262.30 | 297.28 | 323.94 | 381.20 | 376.31 |
Balance sheet total (liabilities) | 522.39 | 579.77 | 719.38 | 867.60 | 820.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.