CARL HANSEN & SØN HOLDING A/S — Credit Rating and Financial Key Figures

CVR number: 26900921
Hylkedamvej 77-79, Lunge Bjerge 5591 Gelsted

Income statement (mDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales673.21707.18966.24991.21773.04
Other operating income0.525.403.531.455.36
Costs of manufacturing- 413.12- 395.91- 525.56- 578.07- 451.64
Gross profit260.09311.27440.69413.14321.39
Costs of management-48.45-46.80-58.39-69.97-68.31
Costs of distribution- 164.78- 167.66- 202.05- 249.58- 250.50
Other operating expenses-1.48-3.41-0.72-1.11-2.29
EBIT45.8998.80183.0693.935.66
Other financial income5.234.607.9725.470.69
Other financial expenses-14.49-10.13-14.69-39.02-21.79
Pre-tax profit36.6493.27176.3480.39-15.45
Income taxes-8.94-21.65-39.45-17.97-1.58
Net earnings27.7071.62136.8962.42-17.03

Assets (mDKK)

2019
2020
2021
2022
2023
Development expenditure15.6317.4918.8319.8618.09
Intangible rights7.186.527.235.6426.23
Goodwill39.8337.0237.1634.3936.50
Intangible assets total62.6461.0363.2259.8980.83
Land and waters88.69110.09163.16210.09202.72
Buildings12.0610.6110.5210.5110.24
Machinery and equipment82.7185.3382.9584.1667.76
Advance payments and construction in progress0.070.510.320.010.15
Tangible assets total183.53206.54256.96304.77280.87
Other non-current investments2.742.472.061.741.41
Investments total11.8512.2013.4515.7015.87
Long term receivables total
Semifinished products57.3674.0590.33104.9877.94
Raw materials and consumables37.2339.8278.01102.8579.44
Finished products/goods62.6953.15100.09155.51162.54
Inventories total157.28167.02268.44363.34319.93
Current trade debtors70.2477.7380.6588.6979.31
Prepayments and accrued income5.025.684.716.627.53
Current other receivables8.0218.4813.318.253.59
Current deferred tax assets0.010.041.62
Short term receivables total83.29101.9398.68103.5692.05
Cash and bank deposits23.8131.0518.6420.3430.97
Cash and cash equivalents23.8131.0518.6420.3430.97
Balance sheet total (assets)522.39579.77719.38867.60820.52

Equity and liabilities (mDKK)

2019
2020
2021
2022
2023
Share capital0.520.520.520.520.52
Other reserves-1.72-2.38-2.49-8.42
Retained earnings104.69103.77175.39312.28374.70
Profit of the financial year27.7071.62136.8962.42-17.03
Shareholders equity total132.91174.19310.43372.73349.77
Provisions13.7414.6515.3815.1310.48
Non-current loans from credit institutions61.1944.8719.5346.4343.28
Non-current leasing loans33.4830.7949.6452.1140.68
Non-current deferred tax liabilities18.7818.000.46
Non-current liabilities total113.4593.6669.6398.5483.97
Current loans from credit institutions153.4778.92124.40207.19217.60
Advances received13.5428.5339.8429.9732.55
Current trade creditors61.17107.47102.1478.2072.87
Current owed to participating18.4316.5216.3517.48
Short-term deferred tax liabilities3.3420.724.7911.971.07
Other non-interest bearing current liabilities30.7743.2136.2537.5234.73
Current liabilities total262.30297.28323.94381.20376.31
Balance sheet total (liabilities)522.39579.77719.38867.60820.52
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.