Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ADD DEVELOPMENT ApS — Credit Rating and Financial Key Figures
CVR number: 31943698
Kristine Nielsens Gade 5, 8000 Aarhus C
ejd.faktura@koncenton.com
tel: 69134900
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 458.74 | 3 534.72 | 6 206.13 | 6 833.10 | 7 083.29 |
| Reduction in value of non-current assets | 38 229.97 | -11 278.27 | -18 972.41 | 5 581.26 | 4 667.22 |
| EBIT | 44 688.71 | -7 743.55 | -12 766.28 | 12 414.35 | 11 750.51 |
| Other financial income | 5 896.14 | 58.27 | 47.01 | 7.42 | |
| Other financial expenses | -2 924.35 | -2 951.87 | -6 131.40 | -6 172.12 | -5 234.38 |
| Pre-tax profit | 47 660.49 | -10 695.42 | -18 839.41 | 6 289.24 | 6 523.55 |
| Income taxes | -10 579.14 | 2 304.21 | 4 144.00 | -1 391.00 | -1 453.00 |
| Net earnings | 37 081.35 | -8 391.20 | -14 695.41 | 4 898.24 | 5 070.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 181 000.00 | 171 555.36 | 152 582.94 | 158 189.83 | 162 857.05 |
| Tangible assets total | 181 000.00 | 171 555.36 | 152 582.94 | 158 189.83 | 162 857.05 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 51.01 | 13.71 | 118.04 | 22.97 | |
| Prepayments and accrued income | 17.99 | 17.11 | |||
| Current other receivables | 4 250.00 | 4 260.25 | 4 250.00 | 4 310.37 | 550.94 |
| Short term receivables total | 4 250.00 | 4 329.25 | 4 263.70 | 4 428.41 | 591.02 |
| Cash and bank deposits | 238.48 | 630.49 | 5 299.63 | 921.32 | 1 001.48 |
| Cash and cash equivalents | 238.48 | 630.49 | 5 299.63 | 921.32 | 1 001.48 |
| Balance sheet total (assets) | 185 488.48 | 176 515.10 | 162 146.27 | 163 539.55 | 164 449.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 5 400.00 | ||||
| Other reserves | -5 400.00 | ||||
| Retained earnings | 15 651.18 | 47 332.53 | 38 941.32 | 24 245.92 | 29 144.16 |
| Profit of the financial year | 37 081.35 | -8 391.20 | -14 695.41 | 4 898.24 | 5 070.55 |
| Shareholders equity total | 52 857.53 | 39 066.32 | 24 370.92 | 29 269.16 | 34 339.71 |
| Provisions | 13 393.22 | 11 024.00 | 7 092.00 | 8 483.00 | 9 936.00 |
| Non-current loans from credit institutions | 116 322.82 | 115 430.62 | 114 779.16 | 113 711.47 | |
| Non-current liabilities total | 116 322.82 | 115 430.62 | 114 779.16 | 113 711.47 | |
| Current loans from credit institutions | 88 292.19 | 980.44 | 917.85 | 1 059.22 | 1 093.92 |
| Advances received | 201.09 | ||||
| Current trade creditors | 240.97 | 108.83 | 290.54 | 25.36 | 530.01 |
| Current owed to participating | 731.21 | ||||
| Current owed to group member | 21 208.21 | 500.41 | 5 446.03 | 6 519.07 | 2 068.16 |
| Short-term deferred tax liabilities | 617.79 | 682.79 | |||
| Other non-interest bearing current liabilities | 8 147.37 | 7 628.39 | 8 598.32 | 3 404.58 | 2 770.28 |
| Current liabilities total | 119 237.73 | 10 101.95 | 15 252.73 | 11 008.24 | 6 462.37 |
| Balance sheet total (liabilities) | 185 488.48 | 176 515.10 | 162 146.27 | 163 539.55 | 164 449.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.