Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANSTEIN A/S — Credit Rating and Financial Key Figures
CVR number: 28331339
Industriparken 28, 4450 Jyderup
danstein@danstein.dk
tel: 59277210
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 842.15 | 6 768.78 | 6 930.17 | 7 237.19 | 7 409.95 |
| Employee benefit expenses | -4 954.75 | -5 044.09 | -6 115.10 | -6 656.39 | -6 725.35 |
| Other operating expenses | -28.72 | ||||
| Total depreciation | - 341.24 | - 307.10 | - 274.92 | - 250.95 | - 274.46 |
| EBIT | 2 546.15 | 1 417.59 | 511.43 | 329.85 | 410.15 |
| Other financial income | 125.64 | 104.95 | 215.08 | 154.67 | 131.26 |
| Other financial expenses | - 226.42 | - 196.66 | -77.11 | - 159.81 | - 143.14 |
| Pre-tax profit | 2 445.37 | 1 325.88 | 649.39 | 324.71 | 398.27 |
| Income taxes | - 537.05 | - 255.51 | - 146.83 | -75.18 | -89.43 |
| Net earnings | 1 908.32 | 1 070.37 | 502.57 | 249.53 | 308.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 560.22 | 1 129.01 | 1 719.93 | 1 564.89 | 1 634.99 |
| Machinery and equipment | 28.00 | 28.00 | 35.79 | 16.79 | 10.29 |
| Tangible assets total | 588.22 | 1 157.01 | 1 755.72 | 1 581.68 | 1 645.28 |
| Investments total | 708.25 | 708.25 | 708.25 | 708.25 | 708.25 |
| Long term receivables total | |||||
| Raw materials and consumables | 2 763.24 | 3 114.54 | 855.85 | 1 169.31 | 2 834.81 |
| Finished products/goods | 2 532.46 | 2 538.20 | 5 277.84 | 5 110.19 | 4 218.80 |
| Advance payments | 142.88 | 145.74 | |||
| Inventories total | 5 295.70 | 5 795.61 | 6 133.69 | 6 425.23 | 7 053.61 |
| Current trade debtors | 3 497.35 | 2 828.65 | 3 106.07 | 3 046.37 | 3 110.22 |
| Prepayments and accrued income | 6.49 | 0.30 | 3.55 | 0.41 | 0.54 |
| Current other receivables | 1.87 | 78.57 | |||
| Current deferred tax assets | 20.14 | 36.68 | |||
| Short term receivables total | 3 523.98 | 2 865.62 | 3 111.48 | 3 046.78 | 3 189.34 |
| Other current investments | 349.67 | 334.15 | 433.51 | 331.22 | 250.09 |
| Cash and bank deposits | 2 938.11 | 1 232.41 | 1 426.44 | 829.31 | 1 397.89 |
| Cash and cash equivalents | 3 287.78 | 1 566.56 | 1 859.96 | 1 160.53 | 1 647.98 |
| Balance sheet total (assets) | 13 403.92 | 12 093.05 | 13 569.10 | 12 922.47 | 14 244.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
| Shares repurchased | 1 500.00 | 277.96 | |||
| Retained earnings | -1 461.56 | 446.76 | 1 517.12 | 2 019.69 | 1 991.27 |
| Profit of the financial year | 1 908.32 | 1 070.37 | 502.57 | 249.53 | 308.84 |
| Shareholders equity total | 4 446.76 | 4 017.12 | 4 519.69 | 4 769.22 | 5 078.07 |
| Provisions | 23.03 | 65.39 | 99.96 | ||
| Non-current owed to group member | 2 197.09 | 1 588.58 | 2 143.81 | ||
| Non-current other liabilities | 6 031.76 | 6 049.65 | |||
| Non-current deferred tax liabilities | 472.19 | 272.05 | 5 087.11 | 5 032.83 | 5 054.86 |
| Non-current liabilities total | 6 503.95 | 6 321.70 | 7 284.21 | 6 621.41 | 7 198.67 |
| Current loans from credit institutions | 38.14 | 15.42 | 2.14 | 2.54 | |
| Current trade creditors | 884.42 | 843.98 | 1 087.44 | 598.27 | 765.03 |
| Other non-interest bearing current liabilities | 1 530.65 | 894.82 | 652.59 | 865.64 | 1 102.73 |
| Current liabilities total | 2 453.22 | 1 754.23 | 1 742.16 | 1 466.45 | 1 867.76 |
| Balance sheet total (liabilities) | 13 403.92 | 12 093.05 | 13 569.10 | 12 922.47 | 14 244.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.