Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MØLLER ANDERSEN ApS — Credit Rating and Financial Key Figures
CVR number: 20916796
Industrivej 22, 4990 Sakskøbing
lars@ma-online.dk
tel: 56712256
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 402.22 | 299.53 | 544.63 | 1 424.34 | 2 658.54 |
| Employee benefit expenses | -2.15 | -2.28 | -2.38 | -2.51 | -2.60 |
| Total depreciation | -20.33 | -20.33 | -40.33 | - 419.53 | -20.00 |
| EBIT | 379.74 | 276.92 | 501.91 | 1 841.36 | 2 635.94 |
| Other financial income | 94.53 | 52.72 | 66.36 | 24.79 | 11.82 |
| Other financial expenses | -9.02 | - 104.37 | -47.28 | -6.63 | -70.09 |
| Pre-tax profit | 465.24 | 225.27 | 520.99 | 1 859.51 | 2 577.67 |
| Income taxes | - 102.35 | -49.81 | - 119.08 | - 356.29 | - 567.19 |
| Net earnings | 362.89 | 175.46 | 401.91 | 1 503.22 | 2 010.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 071.47 | 1 051.13 | 1 010.80 | 560.00 | 540.00 |
| Tangible assets total | 1 071.47 | 1 051.13 | 1 010.80 | 560.00 | 540.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 431.27 | 422.32 | 832.91 | 3 124.37 | 1 242.65 |
| Inventories total | 431.27 | 422.32 | 832.91 | 3 124.37 | 1 242.65 |
| Current trade debtors | 27.15 | 63.97 | 1 424.32 | 96.75 | 943.34 |
| Current amounts owed by group member comp. | 1 249.84 | 2 137.22 | 1 536.04 | 1.51 | |
| Prepayments and accrued income | 74.49 | ||||
| Current other receivables | 58.75 | 23.60 | 1.22 | 2 792.96 | |
| Short term receivables total | 1 335.74 | 2 275.68 | 2 983.97 | 99.48 | 3 736.30 |
| Other current investments | 234.52 | 139.06 | 95.89 | 109.91 | 64.00 |
| Cash and bank deposits | 1 106.26 | 177.34 | 137.88 | 4 398.04 | 5 280.76 |
| Cash and cash equivalents | 1 340.78 | 316.40 | 233.77 | 4 507.95 | 5 344.77 |
| Balance sheet total (assets) | 4 179.25 | 4 065.53 | 5 061.44 | 8 291.80 | 10 863.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 192.94 | 192.94 | 192.94 | 192.94 | 192.94 |
| Retained earnings | 2 258.84 | 2 621.73 | 2 797.19 | 3 199.10 | 4 702.32 |
| Profit of the financial year | 362.89 | 175.46 | 401.91 | 1 503.22 | 2 010.48 |
| Shareholders equity total | 2 814.67 | 2 990.14 | 3 392.05 | 4 895.26 | 6 905.75 |
| Provisions | 173.66 | 171.74 | 167.27 | 114.74 | 454.34 |
| Non-current other liabilities | 64.15 | 18.81 | |||
| Non-current deferred tax liabilities | 100.45 | 51.72 | 152.57 | 408.82 | 571.59 |
| Non-current liabilities total | 164.60 | 70.54 | 152.57 | 408.82 | 571.59 |
| Advances received | 38.24 | 33.19 | 44.85 | 33.33 | 59.69 |
| Current trade creditors | 339.98 | 20.16 | 539.91 | 26.75 | 536.30 |
| Current owed to group member | 1 385.67 | 65.78 | |||
| Short-term deferred tax liabilities | 408.82 | ||||
| Other non-interest bearing current liabilities | 648.11 | 779.77 | 764.80 | 1 427.22 | 1 861.46 |
| Current liabilities total | 1 026.33 | 833.12 | 1 349.56 | 2 872.97 | 2 932.05 |
| Balance sheet total (liabilities) | 4 179.25 | 4 065.53 | 5 061.44 | 8 291.80 | 10 863.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.