Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STAKROGE JERN OG METAL OPKØB ApS — Credit Rating and Financial Key Figures
CVR number: 32888380
Slagterivej 14, 7200 Grindsted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 383.08 | 5 412.09 | 3 325.55 | 4 162.58 | 3 676.81 |
| Employee benefit expenses | -2 636.36 | -2 860.53 | -2 765.98 | -3 025.00 | -3 779.56 |
| Other operating expenses | -60.21 | -30.00 | -16.83 | ||
| Total depreciation | -1 036.72 | - 833.24 | - 488.97 | - 616.66 | - 897.29 |
| EBIT | 649.79 | 1 688.32 | 53.77 | 520.91 | -1 000.04 |
| Other financial income | 92.44 | 19.00 | 40.42 | 65.74 | |
| Other financial expenses | - 315.77 | - 227.78 | - 228.39 | - 329.72 | - 398.23 |
| Pre-tax profit | 426.46 | 1 479.53 | - 134.20 | 256.93 | -1 398.27 |
| Income taxes | -95.35 | - 326.66 | 26.84 | -59.84 | 303.10 |
| Net earnings | 331.11 | 1 152.87 | - 107.36 | 197.09 | -1 095.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 117.08 | 2 023.03 | 1 928.99 | 1 925.39 | 1 827.59 |
| Machinery and equipment | 2 712.17 | 1 830.43 | 2 547.20 | 5 107.47 | 4 356.97 |
| Tangible assets total | 4 829.25 | 3 853.46 | 4 476.19 | 7 032.86 | 6 184.57 |
| Investments total | |||||
| Non-current other receivables | 200.00 | 200.00 | |||
| Long term receivables total | 200.00 | 200.00 | |||
| Raw materials and consumables | 734.12 | 457.27 | 816.02 | 452.67 | 805.59 |
| Inventories total | 734.12 | 457.27 | 816.02 | 452.67 | 805.59 |
| Current trade debtors | 1 660.08 | 2 324.30 | 1 184.46 | 2 209.80 | 1 354.48 |
| Prepayments and accrued income | 212.35 | 165.42 | 169.61 | 114.70 | 168.26 |
| Current other receivables | 233.75 | 213.22 | 107.83 | 563.36 | 186.19 |
| Current deferred tax assets | 60.32 | 14.00 | 161.95 | ||
| Short term receivables total | 2 166.51 | 2 702.94 | 1 461.90 | 2 901.86 | 1 870.89 |
| Cash and bank deposits | 1 521.45 | 941.78 | 710.95 | 0.16 | |
| Cash and cash equivalents | 1 521.45 | 941.78 | 710.95 | 0.16 | |
| Balance sheet total (assets) | 9 251.33 | 7 955.45 | 7 465.05 | 10 587.55 | 9 061.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 1 250.45 | 1 581.56 | 2 734.43 | 2 627.07 | 2 824.17 |
| Profit of the financial year | 331.11 | 1 152.87 | - 107.36 | 197.09 | -1 095.17 |
| Shareholders equity total | 1 661.56 | 2 814.43 | 2 707.07 | 2 904.17 | 1 808.99 |
| Provisions | 150.14 | 123.30 | 183.14 | ||
| Non-current loans from credit institutions | 942.86 | 471.43 | |||
| Non-current leasing loans | 1 162.61 | 882.84 | 1 364.53 | 2 907.54 | 2 462.81 |
| Non-current other liabilities | 2 828.57 | 1 885.71 | 1 414.29 | ||
| Non-current deferred tax liabilities | 162.19 | ||||
| Non-current liabilities total | 3 991.19 | 2 930.74 | 2 778.81 | 3 850.40 | 2 934.24 |
| Current loans from credit institutions | 1 462.90 | 471.43 | 471.43 | 1 554.45 | 1 589.49 |
| Current trade creditors | 573.20 | 603.77 | 394.92 | 1 009.21 | 1 702.19 |
| Current owed to participating | 441.62 | 415.69 | 418.10 | ||
| Short-term deferred tax liabilities | 154.19 | ||||
| Other non-interest bearing current liabilities | 938.57 | 569.25 | 417.23 | 1 086.17 | 1 026.13 |
| Accruals and deferred income | 182.30 | ||||
| Current liabilities total | 3 598.59 | 2 060.14 | 1 855.87 | 3 649.84 | 4 317.81 |
| Balance sheet total (liabilities) | 9 251.33 | 7 955.45 | 7 465.05 | 10 587.55 | 9 061.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.