BC CATERING KOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 19435598
Kokbjerg 28, 6000 Kolding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 64 189.23 | 72 623.92 | 104 207.16 | 117 762.53 | 113 198.08 |
Employee benefit expenses | -43 933.50 | -47 838.90 | -60 232.86 | -63 652.61 | -66 093.44 |
Other operating expenses | -42.50 | -19.31 | -56.67 | ||
Total depreciation | -4 328.16 | -4 345.99 | -4 566.89 | -4 488.38 | -5 900.89 |
EBIT | 15 885.07 | 20 439.03 | 39 407.41 | 49 602.22 | 41 147.09 |
Other financial income | 132.95 | 92.03 | 84.55 | 230.45 | 54.92 |
Other financial expenses | - 541.25 | - 595.52 | - 452.34 | - 361.55 | -1 562.34 |
Pre-tax profit | 15 476.76 | 19 935.53 | 39 039.62 | 49 471.13 | 39 639.66 |
Income taxes | -3 422.24 | -4 384.23 | -8 557.80 | -10 870.47 | -8 719.80 |
Net earnings | 12 054.52 | 15 551.30 | 30 481.82 | 38 600.66 | 30 919.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 2 635.00 | 2 015.00 | 1 395.00 | 775.00 | |
Intangible assets total | 2 635.00 | 2 015.00 | 1 395.00 | 775.00 | |
Buildings | 2 059.44 | 1 745.53 | 1 132.91 | 1 023.23 | 7 231.76 |
Machinery and equipment | 7 224.60 | 8 345.02 | 9 414.89 | 14 718.52 | 21 804.31 |
Advance payments and construction in progress | 6 098.35 | ||||
Tangible assets total | 9 284.04 | 10 090.54 | 10 547.80 | 21 840.10 | 29 036.07 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 27 640.14 | 25 144.97 | 29 967.03 | 32 531.06 | 32 998.57 |
Inventories total | 27 640.14 | 25 144.97 | 29 967.03 | 32 531.06 | 32 998.57 |
Current trade debtors | 45 886.77 | 70 389.72 | 78 470.07 | 101 642.72 | 97 772.84 |
Current amounts owed by group member comp. | 4 971.52 | 18 076.12 | |||
Current other receivables | 6 994.75 | 9 418.70 | 13 849.31 | 14 138.82 | 15 106.69 |
Current deferred tax assets | 486.49 | 854.74 | 924.48 | 527.21 | |
Short term receivables total | 58 339.53 | 80 663.15 | 93 243.86 | 134 384.87 | 112 879.54 |
Cash and bank deposits | 73.38 | 87.75 | 368.86 | 63.03 | 52.82 |
Cash and cash equivalents | 73.38 | 87.75 | 368.86 | 63.03 | 52.82 |
Balance sheet total (assets) | 95 337.09 | 118 621.41 | 136 142.56 | 190 214.07 | 175 742.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 12 054.52 | 15 551.30 | 20 631.00 | 48 451.48 | 30 919.86 |
Retained earnings | 6 945.48 | 3 448.70 | -1 631.00 | -19 600.66 | -11 919.86 |
Profit of the financial year | 12 054.52 | 15 551.30 | 30 481.82 | 38 600.66 | 30 919.86 |
Shareholders equity total | 32 054.52 | 35 551.30 | 50 481.82 | 68 451.48 | 50 919.86 |
Provisions | 210.94 | ||||
Non-current other liabilities | 3 762.78 | 4 779.41 | 4 217.97 | 4 014.95 | 4 073.78 |
Non-current liabilities total | 3 762.78 | 4 779.41 | 4 217.97 | 4 014.95 | 4 073.78 |
Current loans from credit institutions | 4 606.44 | 4 501.58 | 274.26 | 14 772.36 | |
Current trade creditors | 39 071.07 | 46 632.60 | 56 542.19 | 77 811.60 | 54 796.26 |
Current owed to group member | 8 652.52 | 526.35 | 19 373.69 | ||
Short-term deferred tax liabilities | 10 473.21 | 7 981.65 | |||
Other non-interest bearing current liabilities | 15 842.29 | 18 504.01 | 24 374.22 | 29 188.57 | 23 613.46 |
Current liabilities total | 59 519.80 | 78 290.70 | 81 442.77 | 117 747.63 | 120 537.42 |
Balance sheet total (liabilities) | 95 337.09 | 118 621.41 | 136 142.56 | 190 214.07 | 175 742.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.