Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bog & idé, Bruuns Galleri ApS — Credit Rating and Financial Key Figures
CVR number: 36696796
Nørregade 27, 7500 Holstebro
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 962.54 | 6 217.01 | 6 471.34 | 6 892.75 | 6 248.96 |
| Employee benefit expenses | -3 576.18 | -3 685.34 | -3 746.48 | -4 009.52 | -4 120.17 |
| Other operating expenses | - 204.58 | ||||
| Total depreciation | - 697.16 | - 756.28 | - 661.69 | - 610.78 | - 477.07 |
| EBIT | 689.21 | 1 775.39 | 2 063.17 | 2 272.45 | 1 447.14 |
| Other financial income | 124.85 | 101.12 | 73.75 | 408.22 | 510.45 |
| Other financial expenses | - 106.18 | - 102.79 | - 129.34 | - 421.46 | - 506.43 |
| Pre-tax profit | 707.88 | 1 773.72 | 2 007.57 | 2 259.21 | 1 451.16 |
| Income taxes | - 173.39 | - 378.25 | - 432.49 | - 491.93 | - 316.39 |
| Net earnings | 534.49 | 1 395.47 | 1 575.08 | 1 767.28 | 1 134.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 875.00 | 625.00 | 375.00 | 125.00 | |
| Intangible assets total | 875.00 | 625.00 | 375.00 | 125.00 | |
| Buildings | 22.61 | 896.58 | 750.10 | 603.61 | 463.85 |
| Machinery and equipment | 352.23 | 1 384.63 | 1 122.30 | 908.01 | 695.70 |
| Tangible assets total | 374.84 | 2 281.21 | 1 872.40 | 1 511.62 | 1 159.55 |
| Investments total | 1 718.97 | 1 768.82 | 1 940.81 | 1 945.15 | 1 948.12 |
| Non-current loans receivable | 50.79 | 50.79 | 50.79 | 50.79 | 50.79 |
| Long term receivables total | 50.79 | 50.79 | 50.79 | 50.79 | 50.79 |
| Finished products/goods | 3 370.17 | 4 037.57 | 4 446.32 | 4 103.13 | 4 101.79 |
| Inventories total | 3 370.17 | 4 037.57 | 4 446.32 | 4 103.13 | 4 101.79 |
| Current trade debtors | 81.08 | 208.04 | 298.03 | 475.99 | 200.85 |
| Prepayments and accrued income | 80.69 | 11.00 | |||
| Current other receivables | 2 152.51 | 413.30 | 8 419.45 | 10 479.15 | 12 183.63 |
| Short term receivables total | 2 233.59 | 702.02 | 8 728.48 | 10 955.14 | 12 384.48 |
| Cash and bank deposits | 61.31 | 98.88 | 55.25 | 155.51 | 139.31 |
| Cash and cash equivalents | 61.31 | 98.88 | 55.25 | 155.51 | 139.31 |
| Balance sheet total (assets) | 8 684.67 | 9 564.29 | 17 469.05 | 18 846.34 | 19 784.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 1 600.00 | 1 500.00 | 1 500.00 | 1 400.00 |
| Retained earnings | 1 543.47 | 477.96 | 373.44 | 448.52 | 815.80 |
| Profit of the financial year | 534.49 | 1 395.47 | 1 575.08 | 1 767.28 | 1 134.77 |
| Shareholders equity total | 2 427.97 | 3 523.44 | 3 498.52 | 3 765.80 | 3 400.57 |
| Provisions | 202.25 | 174.48 | 149.06 | 125.60 | 69.75 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 221.47 | 590.05 | 799.98 | 654.42 | 341.90 |
| Current trade creditors | 2 515.52 | 2 804.91 | 3 416.72 | 3 446.16 | 3 218.77 |
| Short-term deferred tax liabilities | 21.57 | 185.58 | 366.36 | 430.39 | 288.24 |
| Other non-interest bearing current liabilities | 3 295.90 | 2 054.40 | 9 041.26 | 10 261.11 | 12 336.23 |
| Accruals and deferred income | 231.43 | 197.14 | 162.86 | 128.58 | |
| Current liabilities total | 6 054.46 | 5 866.37 | 13 821.47 | 14 954.94 | 16 313.72 |
| Balance sheet total (liabilities) | 8 684.67 | 9 564.29 | 17 469.05 | 18 846.34 | 19 784.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.