Arctic Sari Sari Store ApS — Credit Rating and Financial Key Figures
CVR number: 42179272
Nuukullak 35, 3900 Nuuk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 1 748.63 | ||
External services | -1 702.19 | ||
Gross profit | 46.44 | 2 155.04 | 2 993.38 |
Employee benefit expenses | -15.36 | -1 430.06 | -2 226.35 |
Total depreciation | -51.61 | -56.61 | |
EBIT | 31.08 | 673.37 | 710.42 |
Other financial expenses | -39.89 | -25.24 | |
Pre-tax profit | 31.08 | 633.48 | 685.18 |
Income taxes | - 173.89 | - 171.30 | |
Net earnings | 31.08 | 459.59 | 513.88 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 81.89 | 40.95 | |
Machinery and equipment | 21.33 | 55.63 | |
Tangible assets total | 103.22 | 96.57 | |
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 0.14 | 609.70 | 855.13 |
Finished products/goods | - 124.34 | ||
Advance payments | 124.34 | ||
Inventories total | 0.14 | 609.70 | 855.13 |
Current trade debtors | 8.10 | ||
Prepayments and accrued income | 124.34 | 29.46 | |
Current other receivables | 62.22 | 121.39 | 207.80 |
Current deferred tax assets | 1.30 | ||
Short term receivables total | 186.56 | 122.69 | 245.36 |
Cash and bank deposits | 257.38 | 506.18 | 748.39 |
Cash and cash equivalents | 257.38 | 506.18 | 748.39 |
Balance sheet total (assets) | 444.08 | 1 341.79 | 1 945.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 100.00 | 100.00 | 100.00 |
Shares repurchased | 345.00 | ||
Retained earnings | 31.08 | 145.67 | |
Profit of the financial year | 31.08 | 459.59 | 513.88 |
Shareholders equity total | 131.08 | 590.67 | 1 104.55 |
Provisions | 90.05 | ||
Non-current liabilities total | |||
Current loans from credit institutions | 313.00 | 182.37 | 76.10 |
Current trade creditors | 40.28 | 105.02 | |
Short-term deferred tax liabilities | 175.19 | 254.52 | |
Other non-interest bearing current liabilities | 353.29 | 315.21 | |
Current liabilities total | 313.00 | 751.13 | 750.85 |
Balance sheet total (liabilities) | 444.08 | 1 341.79 | 1 945.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.