Erik Brøker Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40780238
Niels Hansensvej 14, Ejby 4070 Kirke Hyllinge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.90 | -7.00 | -8.13 | -10.00 | -8.25 |
| EBIT | -5.90 | -7.00 | -8.13 | -10.00 | -8.25 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -0.02 | -0.32 | -0.01 | ||
| Net income from associates (fin.) | 53.67 | 861.53 | 2 295.49 | 1 825.00 | 2 576.32 |
| Pre-tax profit | 47.75 | 854.53 | 2 287.04 | 1 814.99 | 2 568.07 |
| Net earnings | 47.75 | 854.53 | 2 287.04 | 1 814.99 | 2 568.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 99.50 | 886.03 | 3 056.51 | 4 131.51 | 5 957.83 |
| Investments total | 99.50 | 886.03 | 3 056.51 | 4 131.51 | 5 957.83 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 16.03 | 16.03 | 15.28 | 65.28 | |
| Short term receivables total | 16.03 | 16.03 | 15.28 | 65.28 | |
| Cash and bank deposits | 0.02 | 59.63 | 50.71 | 42.46 | |
| Cash and cash equivalents | 0.02 | 59.63 | 50.71 | 42.46 | |
| Balance sheet total (assets) | 99.50 | 902.08 | 3 132.17 | 4 197.50 | 6 065.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 48.00 | 57.20 | 750.00 | 700.00 | 700.00 |
| Other reserves | 710.53 | 2 256.01 | 3 331.01 | 5 157.33 | |
| Retained earnings | -47.14 | - 767.12 | -2 208.07 | -1 696.03 | -2 407.37 |
| Profit of the financial year | 47.75 | 854.53 | 2 287.04 | 1 814.99 | 2 568.07 |
| Shareholders equity total | 88.61 | 895.14 | 3 124.98 | 4 189.97 | 6 058.04 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.02 | ||||
| Current owed to participating | 0.04 | 0.04 | 0.04 | 0.04 | |
| Other non-interest bearing current liabilities | 10.87 | 6.90 | 7.15 | 7.50 | 7.50 |
| Current liabilities total | 10.89 | 6.94 | 7.19 | 7.54 | 7.54 |
| Balance sheet total (liabilities) | 99.50 | 902.08 | 3 132.17 | 4 197.50 | 6 065.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.