Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MA1 HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27595413
Finsens Allé 21, 5230 Odense M
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -88.71 | - 116.35 | - 180.28 | - 104.98 | -79.07 |
| Employee benefit expenses | - 516.58 | - 514.70 | - 514.74 | - 483.94 | - 629.98 |
| EBIT | - 605.29 | - 631.05 | - 695.01 | - 588.91 | - 709.06 |
| Other financial income | 1 111.23 | 303.05 | 1 632.83 | 289.15 | 937.44 |
| Other financial expenses | -25.28 | -1 411.08 | -0.58 | -0.65 | |
| Net income from associates (fin.) | 1 118.09 | 296.57 | - 940.78 | 869.31 | -5 498.25 |
| Pre-tax profit | 1 598.75 | -1 442.50 | -3.54 | 568.91 | -5 269.87 |
| Income taxes | - 595.00 | 406.00 | - 273.00 | 104.00 | -51.00 |
| Net earnings | 1 003.75 | -1 036.51 | - 276.54 | 672.91 | -5 320.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 11 338.98 | 10 612.07 | 8 671.30 | 9 040.61 | 3 142.36 |
| Investments total | 11 338.98 | 10 612.07 | 8 671.30 | 9 040.61 | 3 142.36 |
| Non-current loans receivable | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Long term receivables total | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 40.39 | ||||
| Current other receivables | 1 022.69 | ||||
| Current deferred tax assets | 93.95 | 533.32 | 245.01 | 317.97 | 289.82 |
| Short term receivables total | 1 157.02 | 533.32 | 245.01 | 317.97 | 289.82 |
| Other current investments | 6 450.92 | 6 335.92 | 7 098.28 | 7 174.05 | 6 965.69 |
| Cash and bank deposits | 963.54 | 257.38 | 424.87 | 429.14 | 731.29 |
| Cash and cash equivalents | 7 414.46 | 6 593.31 | 7 523.15 | 7 603.19 | 7 696.98 |
| Balance sheet total (assets) | 22 910.47 | 20 738.70 | 19 439.45 | 19 961.77 | 14 129.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 115.00 | 1 000.00 | 120.00 | 500.00 | 135.00 |
| Retained earnings | 20 411.04 | 20 414.79 | 19 258.28 | 18 481.74 | 19 019.65 |
| Profit of the financial year | 1 003.75 | -1 036.51 | - 276.54 | 672.91 | -5 320.87 |
| Shareholders equity total | 21 779.79 | 20 628.28 | 19 351.74 | 19 904.65 | 14 083.78 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 1 130.68 | 110.42 | 87.70 | 57.12 | 45.37 |
| Current liabilities total | 1 130.68 | 110.42 | 87.70 | 57.12 | 45.37 |
| Balance sheet total (liabilities) | 22 910.47 | 20 738.70 | 19 439.45 | 19 961.77 | 14 129.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.