X-Launch ApS — Credit Rating and Financial Key Figures
CVR number: 39478927
Sct. Peders Gade 22 B, 8900 Randers C
info@xlaunch.dk
tel: 24219619
xlaunch.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 132.77 | ||||
| Costs of manufacturing | -25.68 | ||||
| External services | -54.89 | ||||
| Gross profit | 38.31 | -10.49 | -7.15 | 86.46 | 68.89 |
| Costs of management | -13.88 | -10.49 | |||
| Wages and salaries | -11.00 | ||||
| Total depreciation | -53.34 | -16.46 | |||
| EBIT | -15.32 | -26.95 | -7.15 | 86.46 | 57.89 |
| Other financial income | 0.01 | 0.01 | |||
| Other financial expenses | -0.01 | -2.64 | -0.30 | -0.58 | |
| Pre-tax profit | -15.34 | -26.95 | -9.79 | 86.17 | 57.32 |
| Income taxes | 0.96 | ||||
| Net earnings | -14.38 | -26.95 | -9.79 | 86.17 | 57.32 |
Assets (kDKK)
2020 | 2021 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 16.46 | |||
| Tangible assets total | 16.46 | |||
| Investments total | 30.00 | 30.00 | ||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 0.65 | 0.65 | ||
| Current other receivables | 4.08 | 2.69 | ||
| Short term receivables total | 4.08 | 2.69 | 0.65 | 0.65 |
| Cash and bank deposits | 7.22 | 4.25 | ||
| Cash and cash equivalents | 7.22 | 4.25 | ||
| Balance sheet total (assets) | 50.53 | 32.69 | 7.87 | 4.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 260.96 | - 274.09 | - 301.04 | - 310.82 | - 224.65 |
| Profit of the financial year | -14.38 | -26.95 | -9.79 | 86.17 | 57.32 |
| Shareholders equity total | - 275.34 | - 261.04 | - 270.82 | - 184.65 | - 127.33 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.01 | ||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | ||
| Current owed to participating | 325.87 | 293.73 | 255.32 | 135.06 | 76.40 |
| Other non-interest bearing current liabilities | 10.50 | 52.47 | 50.83 | ||
| Current liabilities total | 325.87 | 293.73 | 270.82 | 192.53 | 132.23 |
| Balance sheet total (liabilities) | 50.53 | 32.69 | 7.87 | 4.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.