Logic Skincare ApS — Credit Rating and Financial Key Figures
CVR number: 42427993
Pilevænget 1, 2800 Kongens Lyngby
logicskincare.aps@gmail.com
tel: 26168333
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -74.64 | - 415.02 | -80.40 |
| EBIT | -74.64 | - 415.02 | -80.40 |
| Other financial income | 0.53 | ||
| Other financial expenses | -0.18 | -0.58 | |
| Pre-tax profit | -74.82 | - 415.60 | -79.87 |
| Net earnings | -74.82 | - 415.60 | -79.87 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 282.26 | 571.28 | 538.18 |
| Inventories total | 282.26 | 571.28 | 538.18 |
| Current trade debtors | 10.10 | ||
| Current other receivables | 78.03 | ||
| Short term receivables total | 78.03 | 10.10 | |
| Cash and bank deposits | 177.91 | 195.27 | 339.91 |
| Cash and cash equivalents | 177.91 | 195.27 | 339.91 |
| Balance sheet total (assets) | 460.18 | 844.58 | 888.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -74.82 | - 490.42 | |
| Profit of the financial year | -74.82 | - 415.60 | -79.87 |
| Shareholders equity total | -34.82 | - 450.42 | - 530.29 |
| Non-current liabilities total | |||
| Current owed to participating | 490.00 | 1 290.00 | 1 410.34 |
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 8.15 |
| Current liabilities total | 495.00 | 1 295.00 | 1 418.48 |
| Balance sheet total (liabilities) | 460.18 | 844.58 | 888.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.