NORMANN & KOCK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27422802
Kvæsthusgade 3 A, 1251 København K
sk@normannkock.dk
tel: 49223012
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 336.00 | 4 774.00 | 172.00 | -8.00 | 1 386.25 |
| Other operating expenses | -57.00 | ||||
| Total depreciation | - 538.00 | - 416.00 | - 291.00 | - 313.00 | - 293.10 |
| EBIT | - 202.00 | 4 358.00 | - 176.00 | - 321.00 | 1 093.15 |
| Other financial income | 142.00 | 351.00 | 308.00 | 625.00 | 1 370.80 |
| Other financial expenses | - 126.00 | - 231.00 | - 258.00 | - 225.00 | -52.93 |
| Net income from associates (fin.) | 2 651.00 | 3 840.00 | 7 697.00 | 5 104.00 | 3 730.40 |
| Pre-tax profit | 2 465.00 | 8 318.00 | 7 571.00 | 5 183.00 | 6 141.41 |
| Income taxes | -76.00 | - 842.00 | -29.00 | -69.00 | - 408.01 |
| Net earnings | 2 389.00 | 7 476.00 | 7 542.00 | 5 114.00 | 5 733.41 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 20 372.00 | 17 439.00 | 10 653.00 | 10 374.00 | 8 766.09 |
| Machinery and equipment | 152.00 | 119.00 | 86.94 | ||
| Tangible assets total | 20 372.00 | 17 439.00 | 10 805.00 | 10 493.00 | 8 853.02 |
| Holdings in group member companies | 3 894.00 | 5 549.00 | 14 194.00 | 11 047.00 | 11 230.30 |
| Participating interests | 3 288.00 | 2 674.00 | 3 900.00 | 3 900.00 | |
| Investments total | 7 182.00 | 8 223.00 | 14 194.00 | 14 947.00 | 15 130.30 |
| Non-current other receivables | 379.00 | 300.00 | 1 292.00 | 864.00 | |
| Long term receivables total | 379.00 | 300.00 | 1 292.00 | 864.00 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 6 736.00 | 10 020.00 | 10 418.00 | 15 627.00 | 14 738.66 |
| Prepayments and accrued income | 10.00 | 10.00 | 10.00 | 10.17 | |
| Current other receivables | 3.00 | 75.00 | 3 019.00 | 378.00 | 841.50 |
| Current deferred tax assets | 900.00 | 1 304.00 | 1 897.00 | 1 810.00 | 1 584.11 |
| Short term receivables total | 7 639.00 | 11 409.00 | 15 344.00 | 17 825.00 | 17 174.44 |
| Other current investments | 560.00 | 287.00 | 121.00 | 10 343.27 | |
| Cash and bank deposits | 938.00 | 1 988.00 | 4 318.00 | 1 107.00 | 981.50 |
| Cash and cash equivalents | 938.00 | 2 548.00 | 4 605.00 | 1 228.00 | 11 324.77 |
| Balance sheet total (assets) | 36 510.00 | 39 919.00 | 46 240.00 | 45 357.00 | 52 482.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 4 700.00 | 118.00 | ||
| Other reserves | 320.00 | ||||
| Retained earnings | 25 656.00 | 27 332.00 | 29 578.00 | 36 122.00 | 42 978.73 |
| Profit of the financial year | 2 389.00 | 7 476.00 | 7 542.00 | 5 114.00 | 5 733.41 |
| Shareholders equity total | 28 170.00 | 35 046.00 | 42 265.00 | 41 479.00 | 48 837.14 |
| Provisions | 18.36 | ||||
| Non-current loans from credit institutions | 2 576.00 | 2 318.00 | 2 192.00 | 2 066.00 | 1 938.80 |
| Non-current liabilities total | 2 576.00 | 2 318.00 | 2 192.00 | 2 066.00 | 1 938.80 |
| Current loans from credit institutions | 5 010.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Current owed to participating | 26.00 | 146.00 | 18.00 | 39.00 | |
| Current owed to group member | 3.00 | ||||
| Short-term deferred tax liabilities | 621.00 | 1 856.00 | 1 616.00 | 1 550.00 | 1 508.57 |
| Other non-interest bearing current liabilities | 107.00 | 423.00 | 19.00 | 90.00 | 49.67 |
| Current liabilities total | 5 764.00 | 2 555.00 | 1 783.00 | 1 812.00 | 1 688.24 |
| Balance sheet total (liabilities) | 36 510.00 | 39 919.00 | 46 240.00 | 45 357.00 | 52 482.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.