Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BERTRAM CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 35852743
Amager Boulevard 125, 2300 København S
stefan@bertramconsulting.dk
tel: 60556220
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 491.60 | -46.79 | -77.15 | 769.88 | 1 606.58 |
| Wages and salaries | - 351.92 | -43.81 | -32.45 | - 468.22 | - 662.32 |
| Social security expenses | -49.07 | -19.93 | -11.49 | -75.08 | -30.63 |
| Total depreciation | -17.25 | -23.00 | |||
| EBIT | 90.61 | - 110.53 | - 121.10 | 209.32 | 890.64 |
| Other financial income | 0.14 | ||||
| Other financial expenses | -1.86 | -0.82 | -4.30 | -4.56 | |
| Pre-tax profit | 88.74 | - 111.35 | - 120.95 | 205.02 | 886.08 |
| Income taxes | 53.00 | 27.00 | -66.00 | - 196.51 | |
| Net earnings | 88.74 | -58.35 | -93.95 | 139.01 | 689.58 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 102.75 | 79.75 | |||
| Tangible assets total | 102.75 | 79.75 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 138.88 | ||||
| Current amounts owed by group member comp. | 79.15 | 79.15 | 124.00 | ||
| Current other receivables | 1.88 | 6.02 | 15.19 | 14.05 | 10.90 |
| Current deferred tax assets | 53.00 | 80.00 | 14.00 | ||
| Short term receivables total | 81.03 | 138.17 | 95.19 | 152.05 | 149.78 |
| Cash and bank deposits | 163.17 | 46.06 | 53.59 | 207.85 | 732.18 |
| Cash and cash equivalents | 163.17 | 46.06 | 53.59 | 207.85 | 732.18 |
| Balance sheet total (assets) | 244.20 | 184.23 | 148.78 | 462.65 | 961.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 177.58 | 600.00 | |||
| Other reserves | - 177.58 | ||||
| Retained earnings | 99.99 | 188.73 | 130.38 | 38.56 | - 600.00 |
| Profit of the financial year | 88.74 | -58.35 | -93.95 | 139.01 | 689.58 |
| Shareholders equity total | 238.73 | 180.38 | 86.42 | 227.58 | 739.58 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.20 | ||||
| Other non-interest bearing current liabilities | 5.46 | 3.86 | 62.16 | 235.07 | 222.14 |
| Current liabilities total | 5.46 | 3.86 | 62.36 | 235.07 | 222.14 |
| Balance sheet total (liabilities) | 244.20 | 184.23 | 148.78 | 462.65 | 961.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.