Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FADO 3XP ApS — Credit Rating and Financial Key Figures
CVR number: 36403969
Jagtvej 167, 2100 København Ø
info@cphren.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 558.00 | 194.00 | 268.37 | 1 007.00 | 1 072.06 |
| Employee benefit expenses | - 418.00 | - 539.00 | - 359.02 | - 678.53 | - 878.38 |
| Total depreciation | -30.00 | -23.00 | -10.40 | -10.40 | -10.40 |
| EBIT | 110.00 | - 369.00 | - 101.05 | 318.06 | 183.28 |
| Other financial expenses | -0.20 | -0.46 | -1.23 | ||
| Income from other inv. held as non-curr. assets | 15.03 | 0.08 | |||
| Pre-tax profit | 110.00 | - 369.00 | -86.22 | 317.68 | 182.05 |
| Income taxes | -10.35 | ||||
| Net earnings | 110.00 | - 369.00 | -86.22 | 317.68 | 171.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13.00 | ||||
| Machinery and equipment | 42.00 | 31.00 | 20.80 | 10.40 | |
| Other tangible assets | -1.00 | ||||
| Tangible assets total | 54.00 | 31.00 | 20.80 | 10.40 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 130.00 | 120.00 | |||
| Finished products/goods | 89.00 | 25.00 | 15.00 | ||
| Inventories total | 89.00 | 25.00 | 15.00 | 130.00 | 120.00 |
| Current trade debtors | 59.50 | ||||
| Current other receivables | -1.00 | ||||
| Short term receivables total | -1.00 | 59.50 | |||
| Cash and bank deposits | 42.00 | 10.00 | 9.10 | 80.71 | 276.29 |
| Cash and cash equivalents | 42.00 | 10.00 | 9.10 | 80.71 | 276.29 |
| Balance sheet total (assets) | 184.00 | 66.00 | 44.90 | 221.11 | 455.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 137.00 | -27.00 | - 396.03 | - 482.25 | - 164.57 |
| Profit of the financial year | 110.00 | - 369.00 | -86.22 | 317.68 | 171.69 |
| Shareholders equity total | 23.00 | - 346.00 | - 432.25 | - 114.57 | 57.12 |
| Provisions | -1.00 | 0.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 16.57 | |||
| Short-term deferred tax liabilities | 10.35 | ||||
| Other non-interest bearing current liabilities | 162.00 | 407.00 | 477.15 | 335.68 | 371.74 |
| Current liabilities total | 162.00 | 412.00 | 477.15 | 335.68 | 398.67 |
| Balance sheet total (liabilities) | 184.00 | 66.00 | 44.90 | 221.11 | 455.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.