Tommy P ApS — Credit Rating and Financial Key Figures
CVR number: 41518669
Langagervej 6 B, Jels 6630 Rødding
tp@tommy-p.dk
tel: 22515841
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 876.00 | 947.00 | 910.00 | 875.00 | 1 105.19 |
| Employee benefit expenses | - 766.00 | - 664.00 | - 565.00 | - 685.00 | - 725.65 |
| Total depreciation | -99.00 | - 115.00 | - 132.00 | - 125.00 | - 124.94 |
| EBIT | 11.00 | 168.00 | 213.00 | 65.00 | 254.61 |
| Other financial income | 4.00 | 13.00 | 6.00 | 3.91 | |
| Other financial expenses | -9.00 | -7.00 | -21.00 | -24.00 | -26.85 |
| Pre-tax profit | 2.00 | 165.00 | 205.00 | 47.00 | 231.67 |
| Income taxes | -3.00 | -37.00 | -50.00 | -11.00 | -57.12 |
| Net earnings | -1.00 | 128.00 | 155.00 | 36.00 | 174.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 290.00 | 218.00 | 145.00 | 73.00 | |
| Intangible assets total | 290.00 | 218.00 | 145.00 | 73.00 | |
| Machinery and equipment | 128.00 | 222.00 | 244.00 | 191.00 | 137.67 |
| Tangible assets total | 128.00 | 222.00 | 244.00 | 191.00 | 137.67 |
| Investments total | 37.00 | 37.00 | 37.00 | 37.00 | 36.60 |
| Long term receivables total | |||||
| Raw materials and consumables | 50.00 | 50.00 | 70.00 | 120.00 | 113.43 |
| Inventories total | 50.00 | 50.00 | 70.00 | 120.00 | 113.43 |
| Current trade debtors | 560.00 | 649.00 | 394.00 | 288.00 | 795.96 |
| Current amounts owed by group member comp. | 20.00 | 20.00 | 4.04 | ||
| Prepayments and accrued income | 119.55 | ||||
| Current other receivables | 261.00 | 383.00 | 926.00 | 1 152.00 | 879.93 |
| Current deferred tax assets | 8.00 | ||||
| Short term receivables total | 821.00 | 1 052.00 | 1 348.00 | 1 440.00 | 1 799.49 |
| Cash and bank deposits | 313.00 | 263.00 | 376.00 | 282.00 | 423.91 |
| Cash and cash equivalents | 313.00 | 263.00 | 376.00 | 282.00 | 423.91 |
| Balance sheet total (assets) | 1 639.00 | 1 842.00 | 2 220.00 | 2 143.00 | 2 511.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.00 | ||||
| Retained earnings | 856.00 | 855.00 | 983.00 | 1 139.00 | 1 174.63 |
| Profit of the financial year | -1.00 | 128.00 | 155.00 | 36.00 | 174.54 |
| Shareholders equity total | 952.00 | 1 023.00 | 1 178.00 | 1 215.00 | 1 389.17 |
| Provisions | 69.00 | 78.00 | 78.00 | 88.00 | 92.90 |
| Non-current owed to group member | 330.00 | 375.78 | |||
| Non-current other liabilities | 209.00 | -56.04 | |||
| Non-current deferred tax liabilities | 56.04 | ||||
| Non-current liabilities total | 539.00 | 375.78 | |||
| Current trade creditors | 219.00 | 279.00 | 208.00 | 68.00 | 247.91 |
| Current owed to participating | 52.00 | 228.00 | 360.00 | ||
| Current owed to group member | 24.00 | ||||
| Short-term deferred tax liabilities | 18.00 | 29.00 | 52.00 | ||
| Other non-interest bearing current liabilities | 329.00 | 205.00 | 344.00 | 209.00 | 405.34 |
| Current liabilities total | 618.00 | 741.00 | 964.00 | 301.00 | 653.25 |
| Balance sheet total (liabilities) | 1 639.00 | 1 842.00 | 2 220.00 | 2 143.00 | 2 511.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.