Tøjeksperten & Sportigan Videbæk ApS — Credit Rating and Financial Key Figures
CVR number: 42369268
Bredgade 25, 6920 Videbæk
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 430.11 | 2 110.51 | 2 130.98 |
| Employee benefit expenses | -1 098.52 | -1 514.59 | -1 520.86 |
| Total depreciation | -33.28 | -39.93 | -39.93 |
| EBIT | 298.31 | 555.99 | 570.20 |
| Other financial income | 0.02 | ||
| Other financial expenses | -46.35 | -56.26 | -55.68 |
| Pre-tax profit | 251.98 | 499.73 | 514.51 |
| Income taxes | -55.47 | - 110.33 | - 113.81 |
| Net earnings | 196.51 | 389.41 | 400.71 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 166.38 | 126.45 | 86.52 |
| Tangible assets total | 166.38 | 126.45 | 86.52 |
| Investments total | 260.00 | 60.00 | 60.00 |
| Long term receivables total | |||
| Finished products/goods | 1 014.76 | 1 638.11 | 2 074.48 |
| Inventories total | 1 014.76 | 1 638.11 | 2 074.48 |
| Current trade debtors | 8.80 | 110.31 | 154.56 |
| Current amounts owed by group member comp. | 11.29 | ||
| Current other receivables | 19.62 | ||
| Short term receivables total | 20.09 | 110.31 | 174.17 |
| Cash and bank deposits | 349.14 | 174.20 | 99.69 |
| Cash and cash equivalents | 349.14 | 174.20 | 99.69 |
| Balance sheet total (assets) | 1 810.37 | 2 109.07 | 2 494.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 80.00 | 80.00 |
| Shares repurchased | 535.24 | 150.00 | |
| Other reserves | - 385.24 | ||
| Retained earnings | - 228.74 | 10.67 | |
| Profit of the financial year | 196.51 | 389.41 | 400.71 |
| Shareholders equity total | 236.51 | 390.67 | 641.38 |
| Provisions | 1.46 | 1.46 | 1.46 |
| Non-current other liabilities | 833.07 | 700.22 | |
| Non-current deferred tax liabilities | 110.33 | 113.81 | |
| Non-current liabilities total | 943.39 | 814.03 | |
| Current loans from credit institutions | 87.96 | ||
| Current trade creditors | 147.91 | 188.32 | 189.10 |
| Current owed to group member | 1 156.02 | ||
| Short-term deferred tax liabilities | 108.02 | 110.32 | |
| Other non-interest bearing current liabilities | 160.45 | 585.22 | 650.62 |
| Current liabilities total | 1 572.40 | 773.55 | 1 037.99 |
| Balance sheet total (liabilities) | 1 810.37 | 2 109.07 | 2 494.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.