CXFacts ApS — Credit Rating and Financial Key Figures
CVR number: 42540641
Skibhusvej 52 A, Kirke Værløse 5000 Odense C
hello@buyingteams.com
tel: 69173001
www.buyingteams.com
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 607.26 | 290.74 | 910.17 |
Employee benefit expenses | -1 354.50 | -1 855.81 | -1 185.33 |
Total depreciation | - 284.30 | - 410.39 | - 540.47 |
EBIT | -2 246.06 | -1 975.47 | - 815.63 |
Other financial expenses | -12.36 | -5.21 | -4.82 |
Pre-tax profit | -2 258.42 | -1 980.67 | - 820.46 |
Income taxes | 590.26 | 446.84 | 191.95 |
Net earnings | -1 668.16 | -1 533.83 | - 628.51 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Development expenditure | 1 137.21 | 1 357.28 | 1 467.17 |
Intangible assets total | 1 137.21 | 1 357.28 | 1 467.17 |
Tangible assets total | |||
Other receivables | 15.68 | 15.68 | 16.10 |
Investments total | 15.68 | 15.68 | 16.10 |
Long term receivables total | |||
Inventories total | |||
Current other receivables | 45.19 | 7.25 | |
Current deferred tax assets | 590.26 | 724.37 | 777.62 |
Short term receivables total | 635.45 | 731.63 | 777.62 |
Cash and bank deposits | 2 121.42 | 299.48 | 198.90 |
Cash and cash equivalents | 2 121.42 | 299.48 | 198.90 |
Balance sheet total (assets) | 3 909.76 | 2 404.06 | 2 459.78 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 64.44 | 64.44 | 68.31 |
Share premium account | 5 430.90 | ||
Other reserves | 887.02 | 1 058.68 | 1 144.39 |
Retained earnings | - 887.02 | 2 704.06 | 1 680.50 |
Profit of the financial year | -1 668.16 | -1 533.83 | - 628.51 |
Shareholders equity total | 3 827.18 | 2 293.36 | 2 264.69 |
Non-current liabilities total | |||
Current trade creditors | 50.13 | 15.00 | 98.85 |
Other non-interest bearing current liabilities | 32.44 | 64.66 | 96.24 |
Accruals and deferred income | 31.04 | ||
Current liabilities total | 82.57 | 110.70 | 195.09 |
Balance sheet total (liabilities) | 3 909.76 | 2 404.06 | 2 459.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.