Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DIPLOMAT GROUP HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 27428126
Slagelse Landevej 20, Tranderup 4230 Skælskør
tel: 58192411
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -26.25 | -30.51 | 47.77 | 61.66 | 49.06 |
| Total depreciation | -69.71 | -69.71 | -69.71 | -69.71 | |
| EBIT | -26.25 | - 100.22 | -21.93 | -8.05 | -20.65 |
| Other financial income | 57.30 | 138.28 | 41.01 | 60.48 | 59.17 |
| Other financial expenses | -63.30 | -5.78 | -0.71 | -1.64 | -3.63 |
| Net income from associates (fin.) | 122.52 | 62.42 | - 126.38 | 141.96 | 182.41 |
| Pre-tax profit | 90.27 | 94.71 | - 108.02 | 192.74 | 217.29 |
| Income taxes | -70.11 | -2.23 | 53.31 | 10.60 | -15.01 |
| Net earnings | 20.16 | 92.48 | -54.71 | 203.34 | 202.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 673.06 | 1 603.35 | 1 533.64 | 1 463.93 | |
| Tangible assets total | 1 673.06 | 1 603.35 | 1 533.64 | 1 463.93 | |
| Holdings in group member companies | 369.00 | 431.42 | 305.04 | 447.00 | 567.97 |
| Investments total | 369.00 | 431.42 | 305.04 | 447.00 | 567.97 |
| Non-current loans receivable | 727.00 | 1 227.00 | 1 227.00 | 1 227.00 | 1 227.00 |
| Long term receivables total | 727.00 | 1 227.00 | 1 227.00 | 1 227.00 | 1 227.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 809.52 | 2 013.87 | 2 105.34 | 2 011.82 | 2 043.31 |
| Current other receivables | 398.00 | 398.00 | 398.00 | 303.13 | 281.52 |
| Current deferred tax assets | 15.33 | 30.67 | 65.60 | 147.08 | |
| Short term receivables total | 3 207.53 | 2 427.20 | 2 534.02 | 2 380.56 | 2 471.90 |
| Cash and bank deposits | 1 411.21 | 316.74 | 321.49 | 488.46 | 371.81 |
| Cash and cash equivalents | 1 411.21 | 316.74 | 321.49 | 488.46 | 371.81 |
| Balance sheet total (assets) | 5 714.74 | 6 075.43 | 5 990.90 | 6 076.66 | 6 102.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Share premium account | 2 797.00 | 2 797.00 | 2 797.00 | 2 797.00 | 2 797.00 |
| Shares repurchased | 113.00 | ||||
| Retained earnings | 1 870.84 | 1 891.00 | 1 983.48 | 1 928.77 | 2 132.11 |
| Profit of the financial year | 20.16 | 92.48 | -54.71 | 203.34 | 202.28 |
| Shareholders equity total | 5 301.00 | 5 280.48 | 5 225.77 | 5 429.11 | 5 631.39 |
| Non-current owed to group member | 102.39 | 102.39 | 102.39 | ||
| Non-current deferred tax liabilities | 57.40 | 35.54 | 110.21 | ||
| Non-current liabilities total | 159.78 | 102.39 | 102.39 | 35.54 | 110.21 |
| Current trade creditors | 15.00 | 15.00 | 15.00 | 8.00 | 8.00 |
| Current owed to participating | 233.26 | 596.63 | 596.63 | 501.63 | 301.58 |
| Current owed to group member | 102.39 | ||||
| Short-term deferred tax liabilities | 74.96 | 50.98 | 30.90 | ||
| Other non-interest bearing current liabilities | 5.69 | 5.98 | 0.14 | 20.54 | |
| Current liabilities total | 253.96 | 692.56 | 662.74 | 612.01 | 361.02 |
| Balance sheet total (liabilities) | 5 714.74 | 6 075.43 | 5 990.90 | 6 076.66 | 6 102.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.