Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BØRNEHUSET NÆSDAL ApS — Credit Rating and Financial Key Figures
CVR number: 30493508
Næsdal 40 A, 4550 Asnæs
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 390.86 | 6 959.29 | 8 298.73 | 8 171.03 | 9 299.53 |
| Employee benefit expenses | -6 171.07 | -7 349.29 | -8 130.04 | -8 155.16 | -8 675.33 |
| Total depreciation | -63.77 | -48.77 | -38.77 | -13.77 | -10.00 |
| EBIT | 156.02 | - 438.78 | 129.91 | 2.09 | 614.20 |
| Other financial income | 0.32 | 0.34 | 1.10 | ||
| Other financial expenses | -7.17 | -9.20 | -2.15 | -0.51 | -5.65 |
| Pre-tax profit | 148.84 | - 447.65 | 127.76 | 1.92 | 609.66 |
| Income taxes | -33.60 | 97.79 | -29.17 | -0.46 | - 134.23 |
| Net earnings | 115.24 | - 349.86 | 98.59 | 1.46 | 475.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 15.00 | ||||
| Machinery and equipment | 71.32 | 37.55 | 48.77 | 35.00 | 25.00 |
| Tangible assets total | 86.32 | 37.55 | 48.77 | 35.00 | 25.00 |
| Investments total | 384.50 | 384.50 | 384.50 | 384.50 | 384.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 12.79 | 19.29 | |||
| Prepayments and accrued income | 85.88 | 93.52 | 96.96 | 110.37 | 124.26 |
| Current other receivables | 302.36 | 145.68 | 62.87 | 99.50 | |
| Current deferred tax assets | 40.17 | 137.94 | 118.84 | 115.35 | 33.72 |
| Short term receivables total | 428.40 | 377.14 | 291.45 | 344.50 | 157.98 |
| Cash and bank deposits | 989.65 | 1.54 | 713.22 | 151.43 | 1 454.52 |
| Cash and cash equivalents | 989.65 | 1.54 | 713.22 | 151.43 | 1 454.52 |
| Balance sheet total (assets) | 1 888.87 | 800.73 | 1 437.94 | 915.44 | 2 021.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 21.71 | 136.95 | - 212.91 | - 114.32 | - 112.87 |
| Profit of the financial year | 115.24 | - 349.86 | 98.59 | 1.46 | 475.42 |
| Shareholders equity total | 261.95 | -87.91 | 10.68 | 12.13 | 487.56 |
| Non-current deferred tax liabilities | 52.60 | ||||
| Non-current liabilities total | 52.60 | ||||
| Current loans from credit institutions | 130.64 | ||||
| Current trade creditors | 44.76 | 61.46 | 105.84 | 110.60 | 142.02 |
| Current owed to participating | 5.54 | 7.76 | |||
| Short-term deferred tax liabilities | 33.55 | 28.80 | |||
| Other non-interest bearing current liabilities | 989.13 | 590.69 | 750.20 | 737.87 | 513.98 |
| Accruals and deferred income | 553.95 | 69.30 | 571.23 | 54.84 | 825.35 |
| Current liabilities total | 1 626.93 | 888.64 | 1 427.27 | 903.31 | 1 481.35 |
| Balance sheet total (liabilities) | 1 888.87 | 800.73 | 1 437.94 | 915.44 | 2 021.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.