UGM-HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29176124
Plutovej 7, 8722 Hedensted
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -56.43 | 161.36 | 115.78 | 139.55 | 613.21 |
Total depreciation | -13.48 | - 197.36 | - 234.66 | ||
EBIT | -56.43 | 161.36 | 102.30 | -57.81 | 378.55 |
Other financial income | 60.08 | 1.22 | 131.34 | 1 070.57 | 1 955.01 |
Other financial expenses | -40.72 | - 124.15 | - 343.23 | -68.93 | - 282.06 |
Reduction non-current investment assets | -29 723.90 | 29 723.90 | |||
Income from other inv. held as non-curr. assets | 47.66 | ||||
Net income from associates (fin.) | 24 219.81 | 56 140.85 | 22 337.92 | 40 344.50 | 26 610.97 |
Pre-tax profit | 24 230.40 | 56 179.29 | 22 228.33 | 11 564.41 | 58 386.37 |
Income taxes | -2.13 | -8.73 | -11.04 | - 213.72 | - 542.57 |
Net earnings | 24 228.26 | 56 170.56 | 22 217.29 | 11 350.69 | 57 843.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 031.00 | 3 031.00 | 6 039.02 | 10 865.31 | 10 630.65 |
Tangible assets total | 3 031.00 | 3 031.00 | 6 039.02 | 10 865.31 | 10 630.65 |
Holdings in group member companies | 36 004.97 | 63 275.77 | 37 853.70 | 66 555.86 | 86 474.57 |
Participating interests | 26 790.43 | 36 525.69 | 39 485.67 | 46 028.01 | 46 870.26 |
Investments total | 62 795.41 | 99 801.46 | 77 339.37 | 112 583.87 | 133 344.84 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 7 673.77 | 3 519.58 | 63 993.81 | 16 261.39 | 66 466.08 |
Current owed by particip. interest comp. | 3 734.34 | ||||
Prepayments and accrued income | 28.89 | 0.75 | |||
Current other receivables | 506.38 | 3 117.61 | 2 060.57 | 40 519.99 | 26 795.28 |
Current deferred tax assets | 3 759.87 | 7 368.27 | 5 374.91 | 9 382.91 | 6 749.01 |
Short term receivables total | 15 703.24 | 14 005.45 | 71 429.29 | 66 164.29 | 100 011.12 |
Cash and bank deposits | 18 254.02 | 33 612.85 | 17 662.72 | 5 349.95 | 16 373.51 |
Cash and cash equivalents | 18 254.02 | 33 612.85 | 17 662.72 | 5 349.95 | 16 373.51 |
Balance sheet total (assets) | 99 783.68 | 150 450.76 | 172 470.41 | 194 963.43 | 260 360.12 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 6 000.00 | 14 000.00 | 1 500.00 | 2 000.00 | |
Other reserves | 53 488.68 | 90 464.53 | 68 002.44 | 103 340.07 | 124 101.03 |
Retained earnings | 9 499.23 | -17 248.36 | 61 384.28 | 46 763.95 | 35 353.68 |
Profit of the financial year | 24 228.26 | 56 170.56 | 22 217.29 | 11 350.69 | 57 843.80 |
Shareholders equity total | 93 341.17 | 143 511.73 | 151 729.02 | 163 079.71 | 219 423.51 |
Provisions | 14.72 | 30.68 | 68.68 | ||
Non-current liabilities total | |||||
Current trade creditors | 177.73 | 20.50 | 25.00 | 31.52 | 38.75 |
Current owed to participating | 30.20 | ||||
Current owed to group member | 6 232.24 | 6 828.39 | 7 771.26 | 25 378.58 | 36 882.94 |
Short-term deferred tax liabilities | 3 427.23 | 6 380.67 | 3 881.55 | ||
Other non-interest bearing current liabilities | 32.54 | 59.94 | 9 503.18 | 62.27 | 64.68 |
Current liabilities total | 6 442.50 | 6 939.04 | 20 726.68 | 31 853.04 | 40 867.93 |
Balance sheet total (liabilities) | 99 783.68 | 150 450.76 | 172 470.41 | 194 963.43 | 260 360.12 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.