Future Consulting Academy ApS — Credit Rating and Financial Key Figures
CVR number: 42839736
Bygmarken 13, 4140 Borup
Mikkel@Froghconsulting.dk
tel: 27579177
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 258.95 | - 159.39 | -5.36 |
| Employee benefit expenses | - 242.77 | -1.98 | |
| EBIT | 16.18 | - 161.36 | -5.36 |
| Other financial income | 0.14 | 0.21 | |
| Other financial expenses | -1.92 | -2.32 | -2.81 |
| Pre-tax profit | 14.26 | - 163.55 | -7.96 |
| Income taxes | -12.67 | 35.56 | -35.56 |
| Net earnings | 1.58 | - 127.99 | -43.52 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | 5.66 | ||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 222.50 | 5.14 | 6.23 |
| Current deferred tax assets | 35.56 | ||
| Short term receivables total | 222.50 | 40.70 | 6.23 |
| Cash and bank deposits | 5.04 | 4.61 | |
| Cash and cash equivalents | 5.04 | 4.61 | |
| Balance sheet total (assets) | 233.20 | 45.31 | 6.23 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 1.58 | - 126.40 | |
| Profit of the financial year | 1.58 | - 127.99 | -43.52 |
| Shareholders equity total | 41.58 | -86.41 | - 129.93 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 0.79 | ||
| Current trade creditors | 51.45 | 8.30 | 8.30 |
| Current owed to participating | 66.55 | 55.65 | 57.88 |
| Short-term deferred tax liabilities | 12.67 | ||
| Other non-interest bearing current liabilities | 60.95 | 67.77 | 69.18 |
| Current liabilities total | 191.62 | 131.72 | 136.16 |
| Balance sheet total (liabilities) | 233.20 | 45.31 | 6.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.