MJM ApS — Credit Rating and Financial Key Figures
CVR number: 38178008
Brolæggervej 16, 6710 Esbjerg V
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.00 | -10.00 | -11.00 | -11.90 | |
| EBIT | -3.00 | -10.00 | -10.00 | -11.00 | -11.90 |
| Other financial income | 54.00 | 4.73 | |||
| Other financial expenses | -58.00 | -27.00 | -17.00 | -15.00 | -8.35 |
| Net income from associates (fin.) | 2 500.00 | 1 000.00 | 750.00 | 1 000.00 | |
| Pre-tax profit | -7.00 | 2 463.00 | 973.00 | 724.00 | 984.48 |
| Net earnings | -7.00 | 2 463.00 | 973.00 | 724.00 | 984.48 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 682.00 | 2 682.00 | 2 682.00 | 2 682.00 | 2 681.87 |
| Investments total | 2 682.00 | 2 682.00 | 2 682.00 | 2 682.00 | 2 681.87 |
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 5.00 | 10.00 | 48.00 | 38.00 | 49.66 |
| Cash and cash equivalents | 5.00 | 10.00 | 48.00 | 38.00 | 49.66 |
| Balance sheet total (assets) | 2 687.00 | 2 692.00 | 2 730.00 | 2 720.00 | 2 731.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 950.00 | 650.00 | 500.00 | 875.00 | |
| Retained earnings | 129.00 | -1 328.00 | 485.00 | 958.00 | 807.05 |
| Profit of the financial year | -7.00 | 2 463.00 | 973.00 | 724.00 | 984.48 |
| Shareholders equity total | 172.00 | 2 135.00 | 2 158.00 | 2 232.00 | 2 716.53 |
| Non-current loans from credit institutions | 457.00 | ||||
| Non-current liabilities total | 457.00 | ||||
| Current bonds | 2 000.00 | 515.00 | 541.00 | 458.00 | |
| Current owed to participating | 15.00 | 15.00 | 15.00 | 15.00 | |
| Other non-interest bearing current liabilities | 58.00 | 27.00 | 16.00 | 15.00 | |
| Current liabilities total | 2 058.00 | 557.00 | 572.00 | 488.00 | 15.00 |
| Balance sheet total (liabilities) | 2 687.00 | 2 692.00 | 2 730.00 | 2 720.00 | 2 731.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.