Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BUKH A/S — Credit Rating and Financial Key Figures
CVR number: 21165395
Aabenraavej 13-17, Kiskelund 6340 Kruså
bukh@bukh.dk
tel: 74622088
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 964.94 | 8 673.99 | 10 046.51 | 11 074.99 | 11 754.96 |
| Employee benefit expenses | -7 672.24 | -7 236.31 | -6 246.97 | -6 868.16 | -6 707.30 |
| Total depreciation | - 412.85 | - 554.75 | -1 239.15 | -1 269.68 | -1 154.75 |
| EBIT | -1 120.15 | 882.93 | 2 560.39 | 2 937.16 | 3 892.91 |
| Other financial income | 213.19 | 122.66 | 218.34 | 47.35 | 77.30 |
| Other financial expenses | -1 019.99 | -1 365.14 | -1 856.18 | -1 716.11 | -1 002.38 |
| Net income from associates (fin.) | 520.45 | 660.22 | 520.75 | 584.02 | 253.87 |
| Pre-tax profit | -1 406.51 | 300.68 | 1 443.30 | 1 852.42 | 3 221.70 |
| Income taxes | 425.02 | 79.75 | - 348.32 | - 281.46 | - 664.36 |
| Net earnings | - 981.49 | 380.43 | 1 094.98 | 1 570.96 | 2 557.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 4 504.45 | 6 863.71 | 5 798.52 | 4 846.64 | 3 765.72 |
| Intangible rights | 81.09 | 3.44 | |||
| Intangible assets total | 4 585.54 | 6 867.14 | 5 798.52 | 4 846.64 | 3 765.72 |
| Buildings | 332.98 | 346.28 | 223.78 | 192.01 | 313.20 |
| Machinery and equipment | 116.71 | 77.84 | 128.86 | 90.00 | 350.49 |
| Tangible assets total | 449.69 | 424.12 | 352.64 | 282.01 | 663.69 |
| Holdings in group member companies | 862.36 | 1 522.59 | 2 043.33 | 2 627.36 | 2 625.15 |
| Investments total | 1 658.30 | 2 338.42 | 2 904.22 | 3 509.76 | 3 529.61 |
| Long term receivables total | |||||
| Semifinished products | 1 228.49 | 541.09 | 68.50 | 549.29 | 527.94 |
| Raw materials and consumables | 7 994.32 | 8 928.73 | 10 822.21 | 9 905.98 | 10 339.95 |
| Finished products/goods | 16 070.42 | 14 652.93 | 15 236.03 | 14 978.99 | 14 517.92 |
| Advance payments | 80.30 | 513.34 | 90.08 | 175.41 | 40.84 |
| Inventories total | 25 373.52 | 24 636.10 | 26 216.82 | 25 609.67 | 25 426.65 |
| Current trade debtors | 2 019.90 | 4 319.11 | 4 893.80 | 1 954.05 | 3 001.33 |
| Current amounts owed by group member comp. | 2 030.36 | 1 550.02 | 1 022.92 | 261.03 | |
| Prepayments and accrued income | 228.34 | 276.51 | 315.01 | 348.00 | 341.34 |
| Current other receivables | 451.17 | 177.21 | 286.91 | 330.70 | 623.91 |
| Current deferred tax assets | 1 335.53 | 1 495.92 | 623.33 | 268.36 | |
| Short term receivables total | 6 065.30 | 7 818.77 | 7 141.97 | 3 162.13 | 3 966.58 |
| Cash and bank deposits | 3.10 | 8.80 | 8.80 | 7.42 | 103.38 |
| Cash and cash equivalents | 3.10 | 8.80 | 8.80 | 7.42 | 103.38 |
| Balance sheet total (assets) | 38 135.44 | 42 093.35 | 42 422.96 | 37 417.64 | 37 455.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
| Other reserves | 3 875.84 | 5 360.71 | 4 522.81 | 3 780.34 | 2 937.23 |
| Retained earnings | -2 674.02 | -5 140.37 | -3 922.04 | -2 084.60 | 73.41 |
| Profit of the financial year | - 981.49 | 380.43 | 1 094.98 | 1 570.96 | 2 557.34 |
| Shareholders equity total | 5 220.34 | 5 600.77 | 6 695.75 | 8 266.71 | 10 567.97 |
| Provisions | 111.81 | 508.41 | 125.00 | 299.31 | 587.00 |
| Capital loans | 2 067.79 | 1 992.10 | 1 768.31 | 1 430.81 | 918.53 |
| Non-current loans from credit institutions | 5 416.55 | 5 086.79 | 4 091.79 | 3 074.21 | 597.08 |
| Non-current other liabilities | 1 633.66 | ||||
| Non-current liabilities total | 9 118.00 | 7 078.89 | 5 860.10 | 4 505.02 | 1 515.61 |
| Current loans from credit institutions | 9 226.38 | 12 483.30 | 14 072.54 | 10 591.07 | 12 396.75 |
| Advances received | 1 599.62 | 1 921.35 | 1 406.18 | 2 052.37 | 1 346.72 |
| Current trade creditors | 2 821.82 | 2 944.24 | 3 835.13 | 3 898.36 | 2 658.64 |
| Current owed to group member | 7 313.87 | 9 797.13 | 9 124.00 | 6 985.97 | 7 142.82 |
| Short-term deferred tax liabilities | 386.67 | ||||
| Other non-interest bearing current liabilities | 2 723.61 | 1 390.42 | 989.39 | 557.93 | 646.53 |
| Accruals and deferred income | 368.85 | 314.88 | 260.90 | 206.92 | |
| Current liabilities total | 23 685.30 | 28 905.29 | 29 742.11 | 24 346.60 | 24 785.05 |
| Balance sheet total (liabilities) | 38 135.44 | 42 093.35 | 42 422.96 | 37 417.64 | 37 455.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.