STEEN BORDING HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31060486
Vesterskovvej 1, 8600 Silkeborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.08 | -10.57 | -10.88 | -16.13 | -11.13 |
| Other operating expenses | -5.00 | ||||
| EBIT | -10.08 | -10.57 | -10.88 | -16.13 | -16.13 |
| Other financial income | 20.98 | 19.59 | 20.80 | 16.25 | 22.91 |
| Other financial expenses | -15.28 | -8.40 | -15.20 | -7.13 | -2.50 |
| Net income from associates (fin.) | 588.30 | 489.28 | 165.35 | - 318.03 | - 386.17 |
| Pre-tax profit | 583.93 | 489.90 | 160.08 | - 325.03 | - 381.89 |
| Income taxes | -2.16 | -3.86 | -1.94 | 0.90 | -1.45 |
| Net earnings | 581.77 | 486.04 | 158.14 | - 324.13 | - 383.34 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 878.06 | 958.31 | 530.57 | 195.41 | |
| Investments total | 878.06 | 958.31 | 530.57 | 195.41 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 834.82 | 998.35 | 1 092.49 | 504.55 | 396.84 |
| Current owed by particip. interest comp. | 5.00 | ||||
| Current other receivables | 2.82 | ||||
| Current deferred tax assets | 180.96 | 154.89 | 48.85 | 31.90 | 32.00 |
| Short term receivables total | 1 015.78 | 1 153.24 | 1 141.34 | 541.44 | 431.67 |
| Cash and bank deposits | 32.31 | 9.05 | 131.33 | 234.89 | 0.07 |
| Cash and cash equivalents | 32.31 | 9.05 | 131.33 | 234.89 | 0.07 |
| Balance sheet total (assets) | 1 926.15 | 2 120.59 | 1 803.24 | 971.74 | 431.74 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 550.00 | 500.00 | 114.40 | 225.00 | |
| Other reserves | 717.02 | 797.27 | 369.53 | ||
| Retained earnings | - 262.10 | - 249.61 | 556.68 | 861.92 | 537.79 |
| Profit of the financial year | 581.77 | 486.04 | 158.14 | - 324.13 | - 383.34 |
| Shareholders equity total | 1 711.69 | 1 658.70 | 1 323.75 | 887.79 | 279.45 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 15.38 | 5.00 | 10.00 | 20.88 |
| Current owed to participating | 0.78 | 98.64 | 246.88 | ||
| Current owed to group member | 22.93 | 154.49 | 158.15 | ||
| Short-term deferred tax liabilities | 117.12 | 124.74 | 0.79 | 0.55 | |
| Other non-interest bearing current liabilities | 68.64 | 68.64 | 68.68 | 73.95 | 130.86 |
| Current liabilities total | 214.46 | 461.89 | 479.49 | 83.95 | 152.29 |
| Balance sheet total (liabilities) | 1 926.15 | 2 120.59 | 1 803.24 | 971.74 | 431.74 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.