Laugesen Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 37559989
Irma Pedersens Gade 116, 8000 Aarhus C
jesper@softdanmark.dk
tel: 40573131
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 873.35 | 914.39 | 2 196.55 | 972.81 | 893.37 |
| Employee benefit expenses | - 317.85 | - 316.63 | - 304.02 | - 364.01 | - 421.95 |
| Total depreciation | - 206.62 | - 190.03 | - 207.11 | - 175.60 | - 175.58 |
| EBIT | 348.88 | 407.74 | 1 685.42 | 433.21 | 295.84 |
| Other financial income | 155.78 | 17.11 | 6.04 | ||
| Other financial expenses | - 246.66 | - 180.16 | - 357.93 | - 317.22 | -1 111.37 |
| Pre-tax profit | 102.22 | 227.57 | 1 483.27 | 133.10 | - 809.50 |
| Income taxes | -64.11 | -92.70 | - 353.53 | -68.82 | 131.71 |
| Net earnings | 38.12 | 134.87 | 1 129.73 | 64.29 | - 677.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 30 581.77 | 30 517.20 | 27 881.62 | 27 706.02 | 27 530.44 |
| Tangible assets total | 30 581.77 | 30 517.20 | 27 881.62 | 27 706.02 | 27 530.44 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 25.42 | 7.29 | 9.12 | 11.15 | 10.28 |
| Current deferred tax assets | 22.25 | 131.71 | |||
| Short term receivables total | 47.67 | 7.29 | 9.12 | 11.15 | 141.98 |
| Cash and bank deposits | 60.82 | 210.63 | 3 457.55 | 3 464.40 | 26.23 |
| Cash and cash equivalents | 60.82 | 210.63 | 3 457.55 | 3 464.40 | 26.23 |
| Balance sheet total (assets) | 30 690.26 | 30 735.12 | 31 348.29 | 31 181.57 | 27 698.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 3 894.13 | 3 932.25 | 4 067.12 | 5 196.86 | 5 261.14 |
| Profit of the financial year | 38.12 | 134.87 | 1 129.73 | 64.29 | - 677.79 |
| Shareholders equity total | 3 982.25 | 4 117.12 | 5 246.86 | 5 311.14 | 4 633.35 |
| Non-current loans from credit institutions | 20 643.70 | 20 419.73 | 19 416.82 | 19 238.05 | 19 180.15 |
| Non-current liabilities total | 20 643.70 | 20 419.73 | 19 416.82 | 19 238.05 | 19 180.15 |
| Current loans from credit institutions | 230.15 | 229.94 | 183.27 | 183.27 | 114.99 |
| Current trade creditors | 25.98 | 26.67 | 27.14 | 28.05 | 42.13 |
| Current owed to group member | 5 189.61 | 5 267.45 | 5 574.04 | 5 761.09 | 3 198.45 |
| Short-term deferred tax liabilities | 70.46 | 353.53 | 68.82 | ||
| Other non-interest bearing current liabilities | 618.57 | 603.76 | 546.63 | 591.15 | 529.58 |
| Current liabilities total | 6 064.31 | 6 198.27 | 6 684.61 | 6 632.38 | 3 885.15 |
| Balance sheet total (liabilities) | 30 690.26 | 30 735.12 | 31 348.29 | 31 181.57 | 27 698.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.