ILLUSIONEN ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About ILLUSIONEN ApS
ILLUSIONEN ApS (CVR number: 21790532) is a company from LYNGBY-TAARBÆK. The company reported a net sales of 0.2 mDKK in 2023, demonstrating a decline of -73 % compared to the previous year. The operating profit percentage was poor at -24.6 % (EBIT: -0 mDKK), while net earnings were -37.7 kDKK. The profitability of the company measured by Return on Assets (ROA) was -17.2 %, which can be considered poor and Return on Equity (ROE) was -28.5 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 74.3 %, a level that can be considered to be good. This shows that a large part of the company's assets are funded by shareholders' equity, reducing financial risk. ILLUSIONEN ApS's liquidity measured by quick ratio was 3.2 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsNet sales (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | 531.52 | 621.33 | 232.21 | 566.59 | 153.22 |
Gross profit | 434.75 | 475.94 | 104.19 | 363.53 | -19.74 |
EBIT | 344.34 | 169.37 | -70.83 | 89.52 | -37.74 |
Net earnings | 115.59 | 202.91 | -12.08 | 36.78 | -37.71 |
Shareholders equity total | 248.37 | 351.28 | 114.21 | 150.98 | 113.27 |
Balance sheet total (assets) | 352.47 | 468.25 | 223.53 | 287.08 | 152.41 |
Net debt | - 293.99 | - 441.64 | - 196.92 | - 254.62 | - 125.80 |
Profitability | |||||
EBIT-% | 64.8 % | 27.3 % | -30.5 % | 15.8 % | -24.6 % |
ROA | 155.3 % | 53.8 % | -3.2 % | 14.9 % | -17.2 % |
ROE | 60.7 % | 67.7 % | -5.2 % | 27.7 % | -28.5 % |
ROI | 60.9 % | 73.6 % | -4.7 % | 28.8 % | -28.5 % |
Economic value added (EVA) | 342.70 | 171.66 | -66.29 | 93.68 | -32.53 |
Solvency | |||||
Equity ratio | 70.5 % | 75.0 % | 51.1 % | 52.6 % | 74.3 % |
Gearing | |||||
Relative net indebtedness % | -35.7 % | -52.3 % | -37.7 % | -20.9 % | -56.6 % |
Liquidity | |||||
Quick ratio | 3.1 | 3.8 | 1.8 | 1.9 | 3.2 |
Current ratio | 3.1 | 3.8 | 1.8 | 1.9 | 3.2 |
Cash and cash equivalents | 293.99 | 441.64 | 196.92 | 254.62 | 125.80 |
Capital use efficiency | |||||
Trade debtors turnover (days) | |||||
Net working capital % | 41.0 % | 52.3 % | 37.7 % | 22.0 % | 56.6 % |
Credit risk | |||||
Credit rating | BB | BBB | B | BB | BB |
Variable visualization
Companies in the same industry
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.