Niklas Meier Training ApS — Credit Rating and Financial Key Figures
CVR number: 42502340
Paaskeløkkevej 30, 5000 Odense C
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 543.23 | 487.73 | -15.67 |
| Wages and salaries | - 443.13 | - 278.80 | |
| Social security expenses | -1.42 | -2.56 | |
| Total depreciation | -47.46 | -47.46 | -47.46 |
| EBIT | 51.22 | 158.92 | -63.13 |
| Other financial expenses | -0.81 | -4.75 | -2.51 |
| Net income from associates (fin.) | 65.13 | -0.73 | -8.91 |
| Pre-tax profit | 115.54 | 153.43 | -74.55 |
| Income taxes | -9.58 | -35.65 | 11.80 |
| Net earnings | 105.96 | 117.78 | -62.76 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Goodwill | 189.83 | 142.37 | 94.92 |
| Intangible assets total | 189.83 | 142.37 | 94.92 |
| Tangible assets total | |||
| Participating interests | 65.13 | 143.56 | 119.65 |
| Investments total | 65.13 | 143.56 | 119.65 |
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 80.00 | ||
| Current deferred tax assets | 10.00 | ||
| Short term receivables total | 80.00 | 10.00 | |
| Cash and bank deposits | 259.21 | 158.24 | 71.61 |
| Cash and cash equivalents | 259.21 | 158.24 | 71.61 |
| Balance sheet total (assets) | 514.16 | 524.18 | 296.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 117.80 | |
| Other reserves | 25.13 | ||
| Retained earnings | 111.54 | 124.82 | 242.60 |
| Profit of the financial year | 105.96 | 117.78 | -62.76 |
| Shareholders equity total | 397.02 | 400.41 | 219.85 |
| Provisions | 41.76 | 31.32 | 16.91 |
| Non-current liabilities total | |||
| Current owed to participating | 35.49 | 21.83 | 45.82 |
| Short-term deferred tax liabilities | 20.02 | 46.09 | |
| Other non-interest bearing current liabilities | 19.87 | 24.53 | 13.60 |
| Current liabilities total | 75.38 | 92.45 | 59.42 |
| Balance sheet total (liabilities) | 514.16 | 524.18 | 296.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.