Niklas Meier Training ApS — Credit Rating and Financial Key Figures
CVR number: 42502340
Paaskeløkkevej 30, 5000 Odense C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 543.23 | 487.73 | -16.04 | -4.85 |
| Wages and salaries | - 443.13 | - 278.80 | ||
| Social security expenses | -1.42 | -2.56 | ||
| Total depreciation | -47.46 | -47.46 | -47.46 | -47.46 |
| EBIT | 51.22 | 158.92 | -63.50 | -52.30 |
| Other financial income | 0.37 | 0.56 | ||
| Other financial expenses | -0.81 | -4.75 | -2.51 | |
| Net income from associates (fin.) | 65.13 | -0.73 | -8.91 | 15.60 |
| Pre-tax profit | 115.54 | 153.43 | -74.55 | -36.14 |
| Income taxes | -9.58 | -35.65 | 11.80 | 11.45 |
| Net earnings | 105.96 | 117.78 | -62.76 | -24.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Goodwill | 189.83 | 142.37 | 94.92 | 47.46 |
| Intangible assets total | 189.83 | 142.37 | 94.92 | 47.46 |
| Tangible assets total | ||||
| Holdings in group member companies | 24.98 | 40.88 | ||
| Participating interests | 65.13 | 143.56 | 94.67 | 128.37 |
| Investments total | 65.13 | 143.56 | 119.65 | 169.25 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 80.00 | 15.02 | 8.00 | |
| Short term receivables total | 80.00 | 15.02 | 8.00 | |
| Cash and bank deposits | 259.21 | 158.24 | 71.61 | 46.42 |
| Cash and cash equivalents | 259.21 | 158.24 | 71.61 | 46.42 |
| Balance sheet total (assets) | 514.16 | 524.18 | 301.20 | 271.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 117.80 | ||
| Other reserves | 25.13 | |||
| Retained earnings | 111.54 | 124.82 | 242.60 | 179.85 |
| Profit of the financial year | 105.96 | 117.78 | -62.76 | -24.69 |
| Shareholders equity total | 397.02 | 400.41 | 219.85 | 195.16 |
| Provisions | 41.76 | 31.32 | 16.91 | 5.46 |
| Non-current liabilities total | ||||
| Current owed to participating | 35.49 | 21.83 | 45.82 | 45.82 |
| Short-term deferred tax liabilities | 20.02 | 46.09 | ||
| Other non-interest bearing current liabilities | 19.87 | 24.53 | 18.63 | 24.70 |
| Current liabilities total | 75.38 | 92.45 | 64.44 | 70.52 |
| Balance sheet total (liabilities) | 514.16 | 524.18 | 301.20 | 271.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.