JTK MULTISERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 36199598
Ærtemarken 117, 2860 Søborg
jtk-multiservice@hotmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 688.15 | 551.44 | 245.92 | -13.76 | -11.54 |
| Employee benefit expenses | - 614.19 | - 602.23 | - 264.69 | -2.69 | -0.85 |
| Total depreciation | -11.30 | ||||
| EBIT | 62.66 | -50.79 | -18.78 | -16.45 | -12.39 |
| Other financial income | 0.25 | 0.32 | 0.01 | ||
| Other financial expenses | -2.84 | -7.28 | 0.20 | -0.13 | -0.01 |
| Net income from associates (fin.) | 150.00 | ||||
| Pre-tax profit | 60.07 | -57.75 | -18.57 | 133.42 | -12.39 |
| Income taxes | -13.53 | ||||
| Net earnings | 46.54 | -57.75 | -18.57 | 133.42 | -12.39 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 20.00 | 20.00 | 130.00 | 130.00 | |
| Investments total | 20.00 | 20.00 | 130.00 | 130.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 113.57 | 93.16 | |||
| Current owed by particip. interest comp. | 40.00 | 40.00 | |||
| Current other receivables | 9.18 | 137.04 | 50.85 | 46.80 | |
| Current deferred tax assets | 33.98 | 48.98 | 2.00 | 2.00 | |
| Short term receivables total | 156.73 | 279.19 | 50.85 | 88.80 | 42.00 |
| Cash and bank deposits | 139.66 | 127.24 | 42.77 | 55.39 | |
| Cash and cash equivalents | 139.66 | 127.24 | 42.77 | 55.39 | |
| Balance sheet total (assets) | 296.39 | 426.43 | 113.62 | 218.80 | 227.39 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 25.05 | 71.58 | 13.84 | -4.74 | 128.68 |
| Profit of the financial year | 46.54 | -57.75 | -18.57 | 133.42 | -12.39 |
| Shareholders equity total | 121.58 | 63.84 | 45.26 | 178.68 | 166.28 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.18 | 1.75 | |||
| Current trade creditors | 22.07 | 40.00 | 12.00 | 7.50 | 7.50 |
| Current owed to participating | 70.21 | 20.00 | 30.87 | 53.61 | |
| Other non-interest bearing current liabilities | 152.73 | 252.38 | 36.18 | ||
| Current liabilities total | 174.80 | 362.59 | 68.36 | 40.12 | 61.11 |
| Balance sheet total (liabilities) | 296.39 | 426.43 | 113.62 | 218.80 | 227.39 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.