Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bramo-HSI ApS — Credit Rating and Financial Key Figures
CVR number: 40607528
Bøgeskovvej 6, Munkegårde 3490 Kvistgård
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 817.39 | 1 142.36 | 695.44 | 676.49 | 1 548.20 |
| Employee benefit expenses | - 507.97 | - 551.26 | - 561.47 | - 550.63 | - 569.15 |
| Total depreciation | - 150.00 | - 120.00 | - 120.00 | -60.00 | |
| EBIT | 159.43 | 471.10 | 13.96 | 65.86 | 979.05 |
| Other financial income | 23.68 | 34.35 | 47.87 | 8.57 | 5.75 |
| Other financial expenses | -94.89 | -89.90 | -79.24 | - 124.77 | - 125.96 |
| Pre-tax profit | 88.22 | 415.55 | -17.41 | 0.01 | 913.33 |
| Income taxes | -19.49 | -91.41 | 3.83 | -0.00 | - 200.93 |
| Net earnings | 68.73 | 324.14 | -13.58 | 0.00 | 712.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 300.00 | 180.00 | 60.00 | ||
| Intangible assets total | 300.00 | 180.00 | 60.00 | ||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 584.72 | 1 144.22 | 1 140.84 | 1 143.33 | 1 062.87 |
| Advance payments | 721.90 | ||||
| Inventories total | 1 306.62 | 1 144.22 | 1 140.84 | 1 143.33 | 1 062.87 |
| Current trade debtors | 703.41 | 250.73 | 266.34 | 1 086.83 | 712.37 |
| Current amounts owed by group member comp. | 0.26 | 842.48 | 799.47 | 210.11 | |
| Prepayments and accrued income | 0.21 | 0.26 | 0.87 | 0.93 | |
| Current other receivables | -0.00 | ||||
| Current deferred tax assets | 28.29 | 35.83 | 43.37 | 43.37 | 18.86 |
| Short term receivables total | 731.96 | 1 129.24 | 1 109.44 | 1 131.06 | 942.26 |
| Cash and bank deposits | 893.04 | 404.82 | 460.43 | 1 498.19 | 2 973.06 |
| Cash and cash equivalents | 893.04 | 404.82 | 460.43 | 1 498.19 | 2 973.06 |
| Balance sheet total (assets) | 3 231.62 | 2 858.28 | 2 770.72 | 3 772.58 | 4 978.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Retained earnings | -2.94 | 65.79 | 389.93 | 376.36 | 376.36 |
| Profit of the financial year | 68.73 | 324.14 | -13.58 | 0.00 | 712.40 |
| Shareholders equity total | 125.79 | 449.93 | 436.36 | 436.36 | 1 148.75 |
| Non-current owed to group member | 1 069.20 | 1 127.19 | 2 155.01 | 1 803.85 | |
| Non-current deferred tax liabilities | 33.64 | 98.96 | 3.71 | 182.07 | |
| Non-current liabilities total | 1 102.84 | 1 226.14 | 2 158.72 | 1 803.85 | 182.07 |
| Current loans from credit institutions | 1.80 | 0.13 | 0.26 | 2.30 | |
| Advances received | 145.42 | ||||
| Current trade creditors | 38.91 | 47.62 | 38.41 | 38.67 | 41.56 |
| Current owed to participating | 527.31 | 548.80 | |||
| Current owed to group member | 342.00 | 523.01 | 6.29 | 1 071.49 | 3 261.59 |
| Other non-interest bearing current liabilities | 1 092.96 | 62.65 | 130.67 | 274.48 | 344.21 |
| Current liabilities total | 2 002.99 | 1 182.21 | 175.64 | 1 532.37 | 3 647.37 |
| Balance sheet total (liabilities) | 3 231.62 | 2 858.28 | 2 770.72 | 3 772.58 | 4 978.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.