PANTHEON INTERESSENT ApS — Credit Rating and Financial Key Figures
CVR number: 33648650
Europaplads 16, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -6.63 | -7.38 | -7.50 | -7.73 | -7.88 |
EBIT | -6.63 | -7.38 | -7.50 | -7.73 | -7.88 |
Other financial income | 6.83 | 7.25 | 5.55 | 6.67 | 7.01 |
Other financial expenses | -28.19 | -12.44 | -14.43 | -17.84 | -19.10 |
Pre-tax profit | -27.99 | -12.56 | -16.38 | -18.90 | -19.96 |
Income taxes | 2.53 | ||||
Net earnings | -27.99 | -12.56 | -16.38 | -18.90 | -17.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 117.54 | 124.79 | 130.34 | 137.01 | 144.02 |
Current deferred tax assets | 2.53 | ||||
Short term receivables total | 117.54 | 124.79 | 130.34 | 137.01 | 146.55 |
Cash and bank deposits | 1.18 | 1.17 | 1.16 | 1.16 | 1.17 |
Cash and cash equivalents | 1.18 | 1.17 | 1.16 | 1.16 | 1.17 |
Balance sheet total (assets) | 118.72 | 125.96 | 131.51 | 138.17 | 147.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | - 232.15 | - 260.14 | - 272.70 | - 289.08 | - 307.98 |
Profit of the financial year | -27.99 | -12.56 | -16.38 | -18.90 | -17.43 |
Shareholders equity total | - 180.14 | - 192.70 | - 209.08 | - 227.98 | - 245.41 |
Non-current liabilities total | |||||
Current owed to group member | 298.86 | 318.66 | 340.59 | 366.15 | 393.13 |
Current liabilities total | 298.86 | 318.66 | 340.59 | 366.15 | 393.13 |
Balance sheet total (liabilities) | 118.72 | 125.96 | 131.51 | 138.17 | 147.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.