Copla Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40437878
Svendborgvej 226, Lindved 5260 Odense S
palle@copla.dk
tel: 86284045
http://www.copla.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.69 | -0.88 | -9.65 | -9.75 | -10.19 |
| EBIT | -8.69 | -0.88 | -9.65 | -9.75 | -10.19 |
| Other financial income | 0.12 | 1.79 | 2.68 | ||
| Other financial expenses | -2.01 | -1.19 | -8.54 | -4.85 | -4.56 |
| Net income from associates (fin.) | 279.09 | 456.07 | - 480.62 | 161.10 | 370.23 |
| Pre-tax profit | 268.39 | 454.00 | - 498.69 | 148.29 | 358.16 |
| Income taxes | 0.46 | 0.56 | 6.53 | 6.53 | |
| Net earnings | 268.39 | 454.47 | - 498.13 | 154.81 | 364.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 321.93 | 1 550.80 | 841.38 | 1 002.48 | 682.29 |
| Investments total | 1 321.93 | 1 550.80 | 841.38 | 1 002.48 | 682.29 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 282.56 | 83.93 | 0.35 | ||
| Current deferred tax assets | 71.61 | 54.56 | 24.53 | 18.00 | |
| Short term receivables total | 71.61 | 337.11 | 108.46 | 18.36 | |
| Cash and bank deposits | 0.51 | 0.50 | 0.50 | 49.74 | 620.88 |
| Cash and cash equivalents | 0.51 | 0.50 | 0.50 | 49.74 | 620.88 |
| Balance sheet total (assets) | 1 322.43 | 1 622.91 | 1 179.00 | 1 160.68 | 1 321.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 1 102.47 | ||||
| Shares repurchased | 227.20 | 228.80 | |||
| Other reserves | 181.24 | 292.44 | 363.05 | ||
| Retained earnings | - 393.63 | 567.20 | 910.46 | 341.71 | 859.58 |
| Profit of the financial year | 268.39 | 454.47 | - 498.13 | 154.81 | 364.69 |
| Shareholders equity total | 1 254.43 | 1 481.70 | 754.77 | 909.58 | 1 274.27 |
| Provisions | 8.50 | ||||
| Non-current owed to group member | 59.50 | 60.69 | 107.84 | 5.03 | 37.60 |
| Non-current liabilities total | 59.50 | 60.69 | 107.84 | 5.03 | 37.60 |
| Short-term deferred tax liabilities | 71.14 | ||||
| Other non-interest bearing current liabilities | 9.38 | 316.39 | 246.07 | 9.65 | |
| Current liabilities total | 80.52 | 316.39 | 246.07 | 9.65 | |
| Balance sheet total (liabilities) | 1 322.43 | 1 622.91 | 1 179.00 | 1 160.68 | 1 321.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.