Roderdal Jersey ApS — Credit Rating and Financial Key Figures
CVR number: 37605298
Roderdal 1, Borris 6900 Skjern
pedersensolsorten@mail.tele.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 363.09 | 3 648.13 | 7 568.25 | 4 710.14 | 5 692.97 |
Employee benefit expenses | -1 318.61 | -1 731.71 | -1 846.46 | -1 733.51 | -1 899.14 |
Other operating expenses | -17.21 | -95.52 | |||
Total depreciation | - 596.90 | - 441.33 | - 610.50 | - 733.91 | - 815.14 |
Reduction in value of non-current assets | 0.30 | - 214.05 | - 197.45 | 7.65 | -95.50 |
EBIT | 447.57 | 1 475.09 | 5 094.09 | 2 242.72 | 2 883.16 |
Other financial income | 0.18 | 0.14 | 1.60 | 1.17 | 2.64 |
Other financial expenses | - 226.73 | - 279.17 | - 343.59 | - 506.78 | - 933.69 |
Net income from associates (fin.) | 3.06 | 2.87 | 9.88 | 19.94 | |
Pre-tax profit | 221.02 | 1 199.12 | 4 754.96 | 1 746.98 | 1 972.06 |
Income taxes | 29.61 | - 155.82 | - 863.97 | - 336.18 | - 588.21 |
Net earnings | 250.63 | 1 043.29 | 3 890.99 | 1 410.80 | 1 383.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 14.41 | 7.21 | |||
Intangible assets total | 14.41 | 7.21 | |||
Land and waters | 7 237.50 | 7 237.50 | 7 237.50 | 7 237.50 | 12 603.00 |
Buildings | 4 001.96 | 4 240.47 | 5 303.29 | 6 766.56 | 7 049.02 |
Machinery and equipment | 8.00 | 4.00 | |||
Advance payments and construction in progress | 249.34 | 701.58 | 840.12 | 72.62 | 72.62 |
Other tangible assets | 2 608.90 | 2 820.80 | 3 054.50 | 2 958.30 | 3 043.60 |
Tangible assets total | 14 097.70 | 15 000.35 | 16 443.41 | 17 038.98 | 22 768.24 |
Participating interests | 218.09 | 291.80 | 385.85 | 487.53 | 544.36 |
Investments total | 218.09 | 291.80 | 385.85 | 487.53 | 544.36 |
Long term receivables total | |||||
Semifinished products | 8.13 | 13.48 | 27.22 | 34.05 | 34.50 |
Raw materials and consumables | 381.66 | 455.93 | 586.08 | 283.42 | 203.44 |
Other stocks | 78.50 | 30.60 | |||
Finished products/goods | 1 582.23 | 1 745.94 | 2 012.82 | 2 430.52 | 2 291.31 |
Inventories total | 1 972.01 | 2 215.34 | 2 626.12 | 2 826.49 | 2 559.85 |
Current trade debtors | 247.06 | 284.64 | 278.11 | 103.98 | 351.90 |
Current owed by particip. interest comp. | 338.80 | 641.49 | 845.65 | 717.69 | 899.36 |
Current other receivables | 2.58 | 47.71 | 0.01 | ||
Short term receivables total | 585.86 | 928.71 | 1 123.77 | 869.38 | 1 251.27 |
Cash and bank deposits | 618.81 | 1 853.03 | 1 314.79 | 1 506.17 | |
Cash and cash equivalents | 618.81 | 1 853.03 | 1 314.79 | 1 506.17 | |
Balance sheet total (assets) | 16 888.07 | 19 062.22 | 22 432.17 | 22 537.17 | 28 629.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 56.30 | 56.50 | 58.90 | 61.00 | 67.50 |
Retained earnings | 3 585.36 | 3 779.49 | 4 763.89 | 8 593.88 | 9 937.18 |
Profit of the financial year | 250.63 | 1 043.29 | 3 890.99 | 1 410.80 | 1 383.85 |
Shareholders equity total | 3 942.29 | 4 929.29 | 8 763.78 | 10 115.68 | 11 438.53 |
Provisions | 5.90 | 28.80 | 238.50 | 334.90 | 479.50 |
Non-current loans from credit institutions | 10 450.27 | 11 445.93 | 10 905.05 | 10 004.64 | 14 442.94 |
Non-current liabilities total | 10 450.27 | 11 445.93 | 10 905.05 | 10 004.64 | 14 442.94 |
Current loans from credit institutions | 1 565.53 | 458.81 | 225.30 | 544.85 | 556.48 |
Current trade creditors | 398.93 | 1 457.08 | 1 064.36 | 960.00 | 643.71 |
Current owed to group member | 277.66 | 466.77 | 316.21 | 356.92 | 403.11 |
Other non-interest bearing current liabilities | 247.49 | 275.53 | 918.98 | 220.19 | 665.61 |
Current liabilities total | 2 489.60 | 2 658.20 | 2 524.85 | 2 081.96 | 2 268.91 |
Balance sheet total (liabilities) | 16 888.07 | 19 062.22 | 22 432.17 | 22 537.17 | 28 629.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.