PRAKSIS ApS — Credit Rating and Financial Key Figures
CVR number: 41564377
Esrum Hovedgade 7, 3230 Græsted
michael.hoyer@hotmail.dk
tel: 20806373
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 540.84 | ||
| Costs of manufacturing | -4.74 | ||
| Gross profit | 536.11 | 158.99 | 149.85 |
| Employee benefit expenses | -5.13 | - 143.75 | -5.00 |
| Other operating expenses | -23.91 | -13.59 | -27.30 |
| EBIT | 507.07 | 1.66 | 117.55 |
| Other financial income | 0.79 | ||
| Other financial expenses | -2.00 | -1.66 | -23.68 |
| Pre-tax profit | 505.07 | 94.66 | |
| Income taxes | - 111.12 | -20.82 | |
| Net earnings | 393.96 | 73.85 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 41.54 | 95.24 | 7.42 |
| Current owed by particip. interest comp. | 196.35 | ||
| Current deferred tax assets | 54.00 | ||
| Short term receivables total | 41.54 | 95.24 | 257.77 |
| Cash and bank deposits | 501.50 | 299.16 | 156.88 |
| Cash and cash equivalents | 501.50 | 299.16 | 156.88 |
| Balance sheet total (assets) | 543.03 | 394.40 | 414.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | -10.00 | -67.20 | 261.76 |
| Retained earnings | 393.96 | -0.00 | |
| Profit of the financial year | 393.96 | 73.85 | |
| Shareholders equity total | 423.96 | 366.76 | 375.61 |
| Non-current deferred tax liabilities | 20.82 | ||
| Non-current liabilities total | 20.82 | ||
| Current trade creditors | 14.04 | ||
| Short-term deferred tax liabilities | 111.12 | ||
| Other non-interest bearing current liabilities | 7.96 | 27.64 | 4.18 |
| Current liabilities total | 119.08 | 27.64 | 18.22 |
| Balance sheet total (liabilities) | 543.03 | 394.40 | 414.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.