Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PJN7108 Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41220414
Strandvejen 44, 2900 Hellerup
dk_eqbilag@pwc.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Costs of management | -14.81 | -16.67 | -14.34 | -18.66 | -19.63 |
| EBIT | -14.81 | -16.67 | -14.34 | -18.66 | -19.63 |
| Other financial income | 0.01 | 79.52 | 28.83 | 52.37 | |
| Other financial expenses | -1.63 | - 126.46 | -8.46 | -29.81 | - 158.54 |
| Net income from associates (fin.) | 931.85 | 1 424.14 | 794.54 | 1 049.44 | 1 547.29 |
| Pre-tax profit | 915.41 | 1 281.01 | 851.25 | 1 029.81 | 1 421.49 |
| Income taxes | 3.61 | 31.50 | -12.73 | 4.04 | 27.82 |
| Net earnings | 919.02 | 1 312.52 | 838.52 | 1 033.85 | 1 449.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 389.35 | 3 663.49 | 3 458.03 | 3 533.65 | 5 080.94 |
| Investments total | 2 389.35 | 3 663.49 | 3 458.03 | 3 533.65 | 5 080.94 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 866.37 | 1 345.18 | 645.21 | ||
| Current other receivables | 4.68 | ||||
| Current deferred tax assets | 251.70 | 400.40 | 120.72 | 201.89 | 270.93 |
| Short term receivables total | 251.70 | 400.40 | 987.09 | 1 547.07 | 920.82 |
| Other current investments | 327.47 | 275.42 | 276.20 | ||
| Cash and bank deposits | 6.85 | 1.99 | 11.97 | 9.76 | 72.62 |
| Cash and cash equivalents | 6.85 | 329.46 | 11.97 | 285.18 | 348.82 |
| Balance sheet total (assets) | 2 647.90 | 4 393.35 | 4 457.08 | 5 365.90 | 6 350.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 500.00 | 500.00 |
| Other reserves | 670.55 | 1 944.69 | 1 739.23 | 2 675.65 | 4 222.94 |
| Retained earnings | 640.83 | 171.31 | 1 571.48 | 973.59 | -39.86 |
| Profit of the financial year | 919.02 | 1 312.52 | 838.52 | 1 033.85 | 1 449.31 |
| Shareholders equity total | 2 383.40 | 3 582.91 | 4 307.03 | 5 223.08 | 6 172.39 |
| Non-current liabilities total | |||||
| Current owed to group member | 13.22 | 484.12 | 68.14 | ||
| Short-term deferred tax liabilities | 248.09 | 320.90 | 78.19 | 139.16 | 174.47 |
| Other non-interest bearing current liabilities | 3.19 | 5.42 | 3.72 | 3.65 | 3.72 |
| Current liabilities total | 264.50 | 810.44 | 150.05 | 142.82 | 178.19 |
| Balance sheet total (liabilities) | 2 647.90 | 4 393.35 | 4 457.08 | 5 365.90 | 6 350.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.