Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Revisionsfirmaet N. K. MORTENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 66090116
Hovedvejen 94, 2600 Glostrup
nkm@nkmortensen.dk
tel: 43454000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -65.24 | 217.84 | - 208.12 | 85.52 | - 174.18 |
| Employee benefit expenses | - 206.11 | - 444.05 | - 500.75 | - 450.67 | - 507.00 |
| Total depreciation | -64.96 | -64.96 | -64.96 | -64.96 | -64.96 |
| EBIT | - 336.31 | - 291.17 | - 773.83 | - 430.11 | - 746.14 |
| Other financial income | 63.04 | 31.91 | 38.65 | 35.23 | 60.65 |
| Other financial expenses | -15.62 | -18.15 | -44.01 | -73.61 | -69.91 |
| Pre-tax profit | - 288.88 | - 277.41 | - 779.19 | - 468.49 | - 755.39 |
| Income taxes | 59.52 | 47.03 | 171.87 | 96.85 | 163.93 |
| Net earnings | - 229.36 | - 230.38 | - 607.32 | - 371.64 | - 591.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 275.02 | 1 247.24 | 1 219.46 | 1 191.68 | 1 163.90 |
| Machinery and equipment | 223.08 | 185.90 | 148.72 | 111.54 | 74.36 |
| Tangible assets total | 1 498.10 | 1 433.14 | 1 368.18 | 1 303.22 | 1 238.26 |
| Investments total | |||||
| Non-current loans receivable | 5.04 | 5.04 | 5.04 | 5.04 | 25.73 |
| Long term receivables total | 5.04 | 5.04 | 5.04 | 5.04 | 25.73 |
| Inventories total | |||||
| Current trade debtors | 61.54 | 1.15 | 47.07 | 54.25 | 5.00 |
| Prepayments and accrued income | 15.02 | 18.38 | 30.48 | 37.23 | 31.49 |
| Current other receivables | 25.50 | 263.04 | 181.82 | 325.05 | 255.25 |
| Current deferred tax assets | 3.49 | ||||
| Short term receivables total | 105.55 | 282.58 | 259.38 | 416.53 | 291.74 |
| Cash and bank deposits | 1 205.52 | 1 074.98 | 668.00 | 162.54 | 953.02 |
| Cash and cash equivalents | 1 205.52 | 1 074.98 | 668.00 | 162.54 | 953.02 |
| Balance sheet total (assets) | 2 814.21 | 2 795.74 | 2 300.59 | 1 887.33 | 2 508.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 48.63 | - 180.73 | 338.89 | - 268.43 | 209.93 |
| Profit of the financial year | - 229.36 | - 230.38 | - 607.32 | - 371.64 | - 591.46 |
| Shareholders equity total | 319.27 | 88.89 | 231.57 | - 140.07 | 118.47 |
| Provisions | 16.45 | 19.73 | 14.64 | 10.43 | 5.23 |
| Non-current loans from credit institutions | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 |
| Non-current liabilities total | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 |
| Current trade creditors | 193.88 | 186.96 | 193.75 | 17.48 | 4.89 |
| Current owed to participating | 208.29 | 291.90 | 280.77 | 181.85 | 624.01 |
| Current owed to group member | 799.37 | 942.17 | 289.45 | 610.01 | 491.78 |
| Other non-interest bearing current liabilities | 176.94 | 166.08 | 190.41 | 107.63 | 164.37 |
| Current liabilities total | 1 378.49 | 1 587.12 | 954.38 | 916.96 | 1 285.05 |
| Balance sheet total (liabilities) | 2 814.21 | 2 795.74 | 2 300.59 | 1 887.33 | 2 508.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.