MEISNER ApS — Credit Rating and Financial Key Figures
CVR number: 33644876
Birkedalsvej 1, 3550 Slangerup
post@meisneraps.dk
tel: 47339393
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 067.93 | 3 774.23 | 3 979.71 | 4 150.34 | 4 032.87 |
| Employee benefit expenses | -2 359.68 | -3 172.59 | -2 437.13 | -2 378.37 | -2 476.12 |
| Total depreciation | - 145.00 | - 177.99 | - 189.31 | - 199.93 | - 241.48 |
| EBIT | 1 563.24 | 423.66 | 1 353.27 | 1 572.04 | 1 315.26 |
| Other financial income | 2.55 | 1.51 | 2.08 | ||
| Other financial expenses | -14.60 | -56.32 | -3.07 | -6.46 | -21.90 |
| Pre-tax profit | 1 548.64 | 367.33 | 1 352.75 | 1 567.10 | 1 295.45 |
| Income taxes | - 341.92 | -81.70 | - 299.00 | - 348.55 | - 290.21 |
| Net earnings | 1 206.72 | 285.63 | 1 053.75 | 1 218.55 | 1 005.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 645.45 | 502.47 | 489.32 | 636.79 | 395.32 |
| Tangible assets total | 645.45 | 502.47 | 489.32 | 636.79 | 395.32 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 90.00 | 88.30 | 97.62 | 107.62 | 106.00 |
| Inventories total | 90.00 | 88.30 | 97.62 | 107.62 | 106.00 |
| Current trade debtors | 256.03 | 744.42 | 1 280.12 | 1 408.95 | 1 323.66 |
| Current amounts owed by group member comp. | 89.02 | ||||
| Prepayments and accrued income | 47.43 | 54.88 | 51.56 | 52.35 | 57.54 |
| Current other receivables | 846.68 | 77.48 | 609.39 | 222.44 | 98.33 |
| Current deferred tax assets | 7.89 | ||||
| Short term receivables total | 1 150.14 | 876.78 | 2 030.09 | 1 683.74 | 1 487.41 |
| Cash and bank deposits | 914.82 | 1 097.22 | 537.64 | 1 244.40 | 1 910.53 |
| Cash and cash equivalents | 914.82 | 1 097.22 | 537.64 | 1 244.40 | 1 910.53 |
| Balance sheet total (assets) | 2 800.42 | 2 564.76 | 3 154.68 | 3 672.56 | 3 899.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 200.00 | 1 280.00 | 1 200.00 | 1 000.00 | |
| Retained earnings | - 863.94 | 342.78 | - 651.59 | - 797.83 | - 579.28 |
| Profit of the financial year | 1 206.72 | 285.63 | 1 053.75 | 1 218.55 | 1 005.24 |
| Shareholders equity total | 1 622.78 | 708.41 | 1 762.17 | 1 700.72 | 1 505.96 |
| Provisions | 12.16 | 7.39 | 15.44 | 13.61 | |
| Non-current deferred tax liabilities | 330.54 | 86.47 | 290.95 | 350.37 | 311.71 |
| Non-current liabilities total | 330.54 | 86.47 | 290.95 | 350.37 | 311.71 |
| Current trade creditors | 191.91 | 288.67 | 199.91 | 260.36 | 215.32 |
| Current owed to participating | 22.04 | 20.93 | 53.37 | 52.21 | 53.54 |
| Current owed to group member | 57.81 | 315.14 | 282.16 | 378.64 | |
| Short-term deferred tax liabilities | 330.54 | 86.47 | 290.95 | 350.37 | |
| Other non-interest bearing current liabilities | 563.17 | 807.21 | 746.38 | 722.18 | 1 083.71 |
| Current liabilities total | 834.93 | 1 762.49 | 1 086.13 | 1 607.85 | 2 081.58 |
| Balance sheet total (liabilities) | 2 800.42 | 2 564.76 | 3 154.68 | 3 672.56 | 3 899.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.