Oksbøl Savværk 2020 ApS — Credit Rating and Financial Key Figures
CVR number: 41436123
Borrevej 31, 6840 Oksbøl
tel: 75151313
www.oksboel-savvaerk.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 673.10 | 5 908.11 | 5 034.62 | 4 306.89 | 4 183.56 |
Employee benefit expenses | -1 679.16 | -5 459.99 | -4 565.38 | -3 944.13 | -4 181.38 |
Other operating expenses | -10.25 | ||||
Total depreciation | - 108.71 | - 308.25 | - 225.34 | - 212.33 | - 196.95 |
EBIT | - 114.77 | 129.62 | 243.90 | 150.43 | - 194.77 |
Other financial income | 295.71 | ||||
Other financial expenses | -88.21 | - 125.46 | - 236.00 | - 265.75 | - 229.59 |
Pre-tax profit | - 202.98 | 4.16 | 303.61 | - 115.32 | - 424.36 |
Income taxes | -26.00 | 24.15 | 1.85 | ||
Net earnings | - 202.98 | 4.16 | 277.61 | -91.17 | - 422.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 282.14 | 239.29 | 196.43 | 153.57 | 110.71 |
Intangible assets total | 282.14 | 239.29 | 196.43 | 153.57 | 110.71 |
Land and waters | 2 591.55 | 2 738.93 | 3 827.80 | 3 878.49 | 3 783.51 |
Machinery and equipment | 1 193.76 | 1 106.46 | 325.90 | 164.84 | 105.73 |
Tangible assets total | 3 785.32 | 3 845.39 | 4 153.70 | 4 043.33 | 3 889.24 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 1 092.52 | 2 215.15 | 2 306.83 | 2 469.67 | 2 491.88 |
Inventories total | 1 092.52 | 2 215.15 | 2 306.83 | 2 469.67 | 2 491.88 |
Current trade debtors | 271.74 | 129.17 | 395.78 | 448.21 | 372.16 |
Prepayments and accrued income | 6.81 | 120.29 | 111.32 | ||
Current other receivables | 7.98 | 141.36 | 136.27 | 255.09 | 237.91 |
Short term receivables total | 279.71 | 277.33 | 652.34 | 814.61 | 610.08 |
Cash and bank deposits | 947.75 | 10.03 | 47.68 | 12.00 | 24.08 |
Cash and cash equivalents | 947.75 | 10.03 | 47.68 | 12.00 | 24.08 |
Balance sheet total (assets) | 6 387.43 | 6 587.19 | 7 356.98 | 7 493.19 | 7 125.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 200.00 | 1 200.00 | 2 200.00 | 2 200.00 | 2 200.00 |
Retained earnings | - 202.98 | - 198.82 | 78.79 | -12.39 | |
Profit of the financial year | - 202.98 | 4.16 | 277.61 | -91.17 | - 422.51 |
Shareholders equity total | 997.02 | 1 001.18 | 2 278.79 | 2 187.61 | 1 765.11 |
Provisions | 26.00 | 1.85 | |||
Non-current loans from credit institutions | 1 764.27 | 1 675.04 | 1 393.11 | 1 338.09 | 1 269.94 |
Non-current other liabilities | 1 467.83 | 1 263.80 | 1 123.89 | ||
Non-current deferred tax liabilities | 1 701.98 | 1 621.73 | |||
Non-current liabilities total | 3 232.10 | 2 938.84 | 2 517.01 | 3 040.07 | 2 891.67 |
Current bonds | 318.62 | 319.45 | 334.55 | ||
Current loans from credit institutions | 156.42 | 1 663.30 | 1 692.23 | 1 678.35 | 1 827.91 |
Current trade creditors | 916.85 | 183.41 | 524.33 | 224.27 | 170.46 |
Other non-interest bearing current liabilities | 880.87 | 676.12 | |||
Accruals and deferred income | 204.18 | 124.34 | 41.58 | 136.29 | |
Current liabilities total | 2 158.32 | 2 647.17 | 2 535.18 | 2 263.65 | 2 469.20 |
Balance sheet total (liabilities) | 6 387.43 | 6 587.19 | 7 356.98 | 7 493.19 | 7 125.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.