WEST STAR PROPERTY HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 18204207
Strandvejen 126, 2900 Hellerup
bolig@wsph.dk
tel: 44472040
Income statement (kDKK)
2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 14 959.39 | 17 833.58 |
| Employee benefit expenses | -3 499.98 | -3 280.03 |
| Total depreciation | -50.31 | - 292.09 |
| Reduction in value of non-current assets | 99 096.53 | 263 548.10 |
| EBIT | 110 505.62 | 277 809.56 |
| Other financial income | 0.11 | 3 247.31 |
| Other financial expenses | -6 676.08 | -5 369.12 |
| Net income from associates (fin.) | 11.03 | 15.10 |
| Pre-tax profit | 103 840.68 | 275 702.85 |
| Income taxes | -22 525.45 | -60 041.02 |
| Net earnings | 81 315.23 | 215 661.83 |
Assets (kDKK)
2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Land and waters | 11 987.95 | |
| Buildings | 760 550.00 | 1 035 000.00 |
| Machinery and equipment | 419.27 | 384.73 |
| Tangible assets total | 760 969.27 | 1 047 372.68 |
| Participating interests | 336.46 | 351.56 |
| Investments total | 336.46 | 351.56 |
| Long term receivables total | ||
| Inventories total | ||
| Current owed by particip. interest comp. | 719.60 | 719.60 |
| Current other receivables | 2 973.29 | 9 586.04 |
| Current deferred tax assets | 134.00 | 240.16 |
| Short term receivables total | 3 826.89 | 10 545.80 |
| Other current investments | 103.43 | 228.17 |
| Cash and bank deposits | 1 022.35 | 5 027.86 |
| Cash and cash equivalents | 1 125.78 | 5 256.03 |
| Balance sheet total (assets) | 766 258.39 | 1 063 526.07 |
Equity and liabilities (kDKK)
2019 | 2020 | |
|---|---|---|
| Share capital | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 1 500.00 |
| Other reserves | 296.46 | 311.56 |
| Retained earnings | 252 350.19 | 330 849.96 |
| Profit of the financial year | 81 315.23 | 215 661.83 |
| Shareholders equity total | 335 961.87 | 548 823.34 |
| Provisions | 93 773.22 | 153 814.40 |
| Non-current loans from credit institutions | 296 881.74 | 326 363.11 |
| Non-current owed to group member | 2 500.00 | 2 500.00 |
| Non-current other liabilities | 19 294.61 | 16 581.63 |
| Non-current liabilities total | 318 676.35 | 345 444.75 |
| Current loans from credit institutions | 9 991.17 | 9 772.02 |
| Current trade creditors | 586.88 | 549.02 |
| Other non-interest bearing current liabilities | 7 268.90 | 5 122.53 |
| Current liabilities total | 17 846.95 | 15 443.57 |
| Balance sheet total (liabilities) | 766 258.39 | 1 063 526.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.