Benny Anderson ApS — Credit Rating and Financial Key Figures
CVR number: 41027894
Ågade 4 B, Durup 7870 Roslev
bennybysted@hotmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 373.32 | 479.71 | 657.89 | 667.73 | 681.67 |
| Employee benefit expenses | - 254.53 | - 305.45 | - 306.34 | - 309.13 | - 308.18 |
| Other operating expenses | -17.50 | ||||
| Total depreciation | -22.70 | -23.94 | -33.25 | -33.58 | -33.58 |
| EBIT | 78.58 | 150.32 | 318.30 | 325.02 | 339.90 |
| Other financial income | 0.65 | 1.48 | |||
| Other financial expenses | -4.65 | -8.23 | -32.86 | -80.64 | -43.23 |
| Pre-tax profit | 73.93 | 142.09 | 285.44 | 245.03 | 298.15 |
| Income taxes | -16.24 | -31.45 | -62.83 | -63.36 | -61.14 |
| Net earnings | 57.69 | 110.64 | 222.61 | 181.66 | 237.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 600.00 | 901.38 | 890.99 | 880.61 | |
| Machinery and equipment | 111.94 | 88.74 | 65.54 | 42.34 | 19.14 |
| Tangible assets total | 111.94 | 688.74 | 966.91 | 933.33 | 899.75 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 100.89 | 152.56 | 196.00 | 129.72 | 103.21 |
| Prepayments and accrued income | 0.48 | ||||
| Current other receivables | 1.34 | ||||
| Current deferred tax assets | 50.00 | 0.85 | 10.19 | ||
| Short term receivables total | 100.89 | 202.56 | 197.34 | 131.05 | 113.40 |
| Cash and bank deposits | 16.03 | 633.36 | 277.20 | 566.06 | 682.42 |
| Cash and cash equivalents | 16.03 | 633.36 | 277.20 | 566.06 | 682.42 |
| Balance sheet total (assets) | 228.86 | 1 524.67 | 1 441.45 | 1 630.44 | 1 695.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 61.00 |
| Retained earnings | -56.50 | -56.01 | -4.27 | 157.34 | 278.00 |
| Profit of the financial year | 57.69 | 110.64 | 222.61 | 181.66 | 237.01 |
| Shareholders equity total | 97.69 | 151.83 | 317.24 | 440.00 | 616.01 |
| Provisions | 0.54 | 1.45 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 600.00 | ||||
| Current owed to participating | 59.97 | 667.99 | 1 026.63 | 910.15 | |
| Short-term deferred tax liabilities | 15.71 | 30.54 | 59.63 | 52.87 | 52.48 |
| Other non-interest bearing current liabilities | 54.96 | 72.86 | 1 064.59 | 110.95 | 116.93 |
| Current liabilities total | 130.64 | 1 371.38 | 1 124.22 | 1 190.44 | 1 079.56 |
| Balance sheet total (liabilities) | 228.86 | 1 524.67 | 1 441.45 | 1 630.44 | 1 695.57 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.