Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PlusPart ApS — Credit Rating and Financial Key Figures
CVR number: 37212261
Strandvejen 3, 9000 Aalborg
torben@pluspart.dk
tel: 22221214
www.pluspart.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 448.25 | 2 654.03 | 2 322.51 | 2 203.73 | 2 279.39 |
| Employee benefit expenses | -1 444.32 | -1 785.21 | -1 842.26 | -1 645.62 | -1 625.23 |
| Other operating expenses | -16.81 | ||||
| Total depreciation | - 128.75 | ||||
| EBIT | 875.19 | 868.82 | 480.25 | 558.11 | 637.34 |
| Other financial income | 63.80 | 18.14 | 2.86 | 4.64 | 15.50 |
| Other financial expenses | -5.43 | -5.71 | -9.00 | -8.10 | -5.84 |
| Pre-tax profit | 933.55 | 881.25 | 474.10 | 554.66 | 647.01 |
| Income taxes | - 214.94 | - 202.86 | - 113.53 | - 132.28 | - 149.08 |
| Net earnings | 718.61 | 678.39 | 360.56 | 422.38 | 497.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 23.10 | 23.10 | 1.00 | 1.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 89.38 | 110.13 | 82.35 | 53.60 | 217.50 |
| Current amounts owed by group member comp. | 969.65 | 446.41 | 175.32 | ||
| Prepayments and accrued income | 76.90 | 35.15 | 42.92 | 13.43 | 66.84 |
| Current other receivables | 34.26 | 7.20 | |||
| Current deferred tax assets | 3.92 | ||||
| Short term receivables total | 1 174.10 | 598.88 | 300.59 | 67.02 | 284.34 |
| Cash and bank deposits | 545.61 | 719.69 | 791.49 | 1 229.22 | 1 076.62 |
| Cash and cash equivalents | 545.61 | 719.69 | 791.49 | 1 229.22 | 1 076.62 |
| Balance sheet total (assets) | 1 742.81 | 1 341.67 | 1 092.08 | 1 297.24 | 1 361.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 720.00 | 680.00 | 360.00 | 420.00 | 490.00 |
| Retained earnings | - 680.33 | - 641.72 | - 323.33 | - 382.77 | - 450.39 |
| Profit of the financial year | 718.61 | 678.39 | 360.56 | 422.38 | 497.93 |
| Shareholders equity total | 808.28 | 766.67 | 447.24 | 509.61 | 587.54 |
| Provisions | 14.71 | ||||
| Non-current liabilities total | |||||
| Advances received | 140.00 | ||||
| Current trade creditors | 1.68 | 4.44 | 36.76 | 28.18 | |
| Current owed to participating | 154.50 | 72.20 | |||
| Current owed to group member | 281.98 | 158.43 | |||
| Short-term deferred tax liabilities | 219.41 | 198.95 | 113.53 | 132.28 | 134.37 |
| Other non-interest bearing current liabilities | 461.62 | 374.37 | 326.37 | 264.42 | 298.73 |
| Accruals and deferred income | 253.50 | 46.00 | |||
| Current liabilities total | 934.53 | 575.00 | 644.85 | 787.63 | 759.71 |
| Balance sheet total (liabilities) | 1 742.81 | 1 341.67 | 1 092.08 | 1 297.24 | 1 361.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.