PLAYDEAD ApS — Credit Rating and Financial Key Figures
CVR number: 30522192
Flæsketorvet 41, 1711 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 48 808.65 | 54 153.77 | 63 972.83 | 62 903.47 | 67 873.27 |
| Employee benefit expenses | -25 468.71 | -30 335.79 | -41 114.80 | -50 000.63 | -59 140.33 |
| Total depreciation | - 430.80 | - 652.08 | - 864.90 | -2 784.53 | -13 812.07 |
| EBIT | 22 909.15 | 23 166.00 | 21 993.00 | 10 118.32 | -5 079.14 |
| Other financial income | 479.58 | 3 444.78 | 1 490.39 | 1 564.02 | 1 806.25 |
| Other financial expenses | - 809.75 | - 897.60 | - 561.93 | -2 764.09 | - 611.47 |
| Net income from associates (fin.) | 3 697.59 | 2 055.60 | 2 967.94 | 1 301.48 | 997.62 |
| Pre-tax profit | 26 276.57 | 27 768.67 | 25 889.49 | 10 219.72 | -2 886.74 |
| Income taxes | -4 957.99 | -5 677.67 | -32 525.49 | -1 967.38 | 1 812.24 |
| Net earnings | 21 318.58 | 22 091.00 | -6 636.00 | 8 252.34 | -1 074.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 165 265.64 | 213 251.76 | 268 147.19 | ||
| Intangible assets total | 165 265.64 | 213 251.76 | 268 147.19 | ||
| Buildings | 120.20 | 395.15 | 9 964.98 | 44 729.94 | 48 512.41 |
| Machinery and equipment | 838.42 | 773.63 | 1 616.16 | 2 023.11 | 1 861.20 |
| Tangible assets total | 958.63 | 1 168.77 | 11 581.14 | 46 753.05 | 50 373.62 |
| Holdings in group member companies | 3 754.08 | 5 809.68 | 3 083.61 | 4 436.04 | 5 505.59 |
| Investments total | 4 198.36 | 8 049.52 | 5 419.93 | 6 307.26 | 7 433.59 |
| Non-current other receivables | 4 215.18 | 10 213.39 | 5 500.00 | ||
| Long term receivables total | 4 215.18 | 10 213.39 | 5 500.00 | ||
| Inventories total | |||||
| Current trade debtors | 2 858.63 | 2 561.32 | 2 284.11 | 2 382.01 | 2 560.15 |
| Current amounts owed by group member comp. | 3 939.90 | 7 578.61 | 3 146.88 | 10 049.41 | 7 008.79 |
| Prepayments and accrued income | 663.67 | 619.36 | 1 200.85 | 1 497.38 | 1 512.12 |
| Current other receivables | 56.11 | 654.22 | 9 746.01 | 11 209.76 | 12 534.97 |
| Current deferred tax assets | 53.47 | 146.95 | 6 331.06 | 10 528.76 | 16 028.77 |
| Short term receivables total | 7 571.77 | 11 560.46 | 22 708.91 | 35 667.32 | 39 644.80 |
| Other current investments | 41 396.38 | 65 576.51 | 66 559.53 | 44 062.78 | |
| Cash and bank deposits | 36 531.79 | 32 747.73 | 50 989.68 | 22 961.58 | 86 382.73 |
| Cash and cash equivalents | 77 928.17 | 98 324.25 | 117 549.21 | 67 024.36 | 86 382.73 |
| Balance sheet total (assets) | 90 656.93 | 119 103.00 | 326 740.00 | 379 217.15 | 457 481.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 286.84 | 286.84 | 286.84 | 286.84 | 286.84 |
| Shares repurchased | 5 000.00 | 5 135.00 | 5 000.00 | ||
| Other reserves | 3 685.37 | 5 740.51 | 34 551.25 | 73 332.99 | 117 220.97 |
| Retained earnings | 47 240.66 | 61 368.65 | 82 126.91 | 31 760.26 | -3 803.46 |
| Profit of the financial year | 21 318.58 | 22 091.00 | -6 636.00 | 8 252.34 | -1 074.50 |
| Shareholders equity total | 77 531.45 | 94 622.00 | 110 329.00 | 118 632.43 | 112 629.85 |
| Provisions | 0.46 | 35 021.57 | 47 202.35 | 46 176.73 | |
| Non-current deferred tax liabilities | 4 952.86 | 5 771.15 | 175 581.49 | 197 389.98 | 290 155.04 |
| Non-current liabilities total | 4 952.86 | 5 771.15 | 175 581.49 | 197 389.98 | 290 155.04 |
| Current loans from credit institutions | 1 179.81 | ||||
| Advances received | 6 194.56 | 3 097.28 | |||
| Current trade creditors | 470.78 | 490.61 | 2 816.94 | 7 573.34 | 1 490.38 |
| Current owed to group member | 2 423.62 | 11 651.70 | 1 156.02 | 1 342.12 | |
| Short-term deferred tax liabilities | 4 952.86 | ||||
| Other non-interest bearing current liabilities | 4 098.40 | 1 614.10 | 1 835.24 | 2 224.49 | 2 590.53 |
| Current liabilities total | 8 172.62 | 18 709.27 | 5 808.20 | 15 992.39 | 8 520.31 |
| Balance sheet total (liabilities) | 90 656.93 | 119 102.88 | 326 740.27 | 379 217.15 | 457 481.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.