PLAYDEAD ApS — Credit Rating and Financial Key Figures
CVR number: 30522192
Flæsketorvet 41, 1711 København V
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 52 300.71 | 48 808.65 | 54 153.77 | 63 972.83 | 62 903.47 |
Employee benefit expenses | -31 727.03 | -25 468.71 | -30 335.79 | -41 114.80 | -50 000.63 |
Total depreciation | - 306.98 | - 430.80 | - 652.08 | - 864.90 | -2 784.53 |
EBIT | 20 266.70 | 22 909.15 | 23 165.90 | 21 993.13 | 10 118.32 |
Other financial income | 479.58 | 3 444.78 | 1 490.39 | 1 564.02 | |
Other financial expenses | - 635.09 | - 809.75 | - 897.60 | - 561.93 | -2 764.09 |
Net income from associates (fin.) | 58.58 | 3 697.59 | 2 055.60 | 2 967.94 | 1 301.48 |
Pre-tax profit | 19 690.19 | 26 276.57 | 27 768.68 | 25 889.54 | 10 219.72 |
Income taxes | -4 348.06 | -4 957.99 | -5 677.67 | -32 525.49 | -1 967.38 |
Net earnings | 15 342.13 | 21 318.58 | 22 091.01 | -6 635.96 | 8 252.34 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 165 265.64 | 213 251.76 | |||
Intangible assets total | 165 265.64 | 213 251.76 | |||
Buildings | 167.93 | 120.20 | 395.15 | 9 964.98 | 44 729.94 |
Machinery and equipment | 503.86 | 838.42 | 773.63 | 1 616.16 | 2 023.11 |
Tangible assets total | 671.79 | 958.63 | 1 168.77 | 11 581.14 | 46 753.05 |
Holdings in group member companies | 56.49 | 3 754.08 | 5 809.68 | 3 083.61 | 4 436.04 |
Investments total | 437.47 | 4 198.36 | 8 049.40 | 5 420.34 | 6 307.26 |
Non-current other receivables | 4 215.18 | 10 213.39 | |||
Long term receivables total | 4 215.18 | 10 213.39 | |||
Inventories total | |||||
Current trade debtors | 4 089.18 | 2 858.63 | 2 561.32 | 2 284.11 | 2 382.01 |
Current amounts owed by group member comp. | 943.78 | 3 939.90 | 7 578.61 | 3 146.88 | 10 049.41 |
Prepayments and accrued income | 424.95 | 663.67 | 619.36 | 1 200.85 | 1 497.38 |
Current other receivables | 123.60 | 56.11 | 654.22 | 9 746.01 | 11 209.76 |
Current deferred tax assets | 58.60 | 53.47 | 146.95 | 6 331.06 | 10 528.76 |
Short term receivables total | 5 640.12 | 7 571.77 | 11 560.46 | 22 708.91 | 35 667.32 |
Other current investments | 41 396.38 | 65 576.51 | 66 559.53 | 44 062.78 | |
Cash and bank deposits | 89 762.38 | 36 531.79 | 32 747.73 | 50 989.68 | 22 961.58 |
Cash and cash equivalents | 89 762.38 | 77 928.17 | 98 324.25 | 117 549.21 | 67 024.36 |
Balance sheet total (assets) | 96 511.76 | 90 656.93 | 119 102.88 | 326 740.40 | 379 217.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 286.84 | 286.84 | 286.84 | 286.84 | 286.84 |
Shares repurchased | 10 000.00 | 5 000.00 | 5 135.00 | 5 000.00 | |
Other reserves | 3 685.37 | 5 740.97 | 34 551.38 | 73 332.99 | |
Retained earnings | 40 583.90 | 47 240.66 | 61 368.64 | 82 126.87 | 31 760.26 |
Profit of the financial year | 15 342.13 | 21 318.58 | 22 091.01 | -6 635.96 | 8 252.34 |
Shareholders equity total | 66 212.87 | 77 531.45 | 94 622.46 | 110 329.14 | 118 632.43 |
Provisions | 35 021.57 | 47 202.35 | |||
Non-current deferred tax liabilities | 3 340.64 | 4 952.86 | 5 771.15 | 175 581.49 | 197 389.98 |
Non-current liabilities total | 3 340.64 | 4 952.86 | 5 771.15 | 175 581.49 | 197 389.98 |
Current loans from credit institutions | 1 179.81 | ||||
Advances received | 4 813.70 | 6 194.56 | |||
Current trade creditors | 568.94 | 470.78 | 490.61 | 2 816.94 | 7 573.34 |
Current owed to group member | 5 928.09 | 2 423.62 | 11 651.70 | 1 156.02 | |
Short-term deferred tax liabilities | 4 952.86 | ||||
Other non-interest bearing current liabilities | 15 647.52 | 4 098.40 | 1 614.10 | 1 835.24 | 2 224.49 |
Current liabilities total | 26 958.25 | 8 172.62 | 18 709.27 | 5 808.20 | 15 992.39 |
Balance sheet total (liabilities) | 96 511.76 | 90 656.93 | 119 102.88 | 326 740.40 | 379 217.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.