Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Malermester Michael Damgaard ApS — Credit Rating and Financial Key Figures
CVR number: 40641505
Sundby Alle 20, Sundby 4800 Nykøbing F
Michael@mdamgaard.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 118.08 | 4 662.32 | 4 684.96 | 3 487.23 | 4 685.63 |
| Employee benefit expenses | -4 387.37 | -3 335.46 | -3 555.18 | -3 226.29 | -3 338.76 |
| Other operating expenses | - 104.96 | -48.40 | |||
| Total depreciation | - 426.76 | - 426.76 | - 402.87 | - 105.04 | -97.68 |
| EBIT | 1 303.95 | 900.10 | 621.96 | 155.89 | 1 200.78 |
| Other financial income | 221.13 | 7.42 | 3.08 | 33.20 | 2.82 |
| Other financial expenses | -58.18 | -40.54 | -79.82 | -56.41 | -21.16 |
| Pre-tax profit | 1 466.91 | 866.97 | 545.23 | 132.68 | 1 182.44 |
| Income taxes | - 327.32 | - 192.68 | - 122.41 | -32.70 | - 260.67 |
| Net earnings | 1 139.59 | 674.30 | 422.82 | 99.98 | 921.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 528.00 | 264.00 | |||
| Intangible assets total | 528.00 | 264.00 | |||
| Land and waters | 1 092.12 | 1 054.60 | 1 017.09 | 979.58 | 942.06 |
| Machinery and equipment | 1 032.48 | 907.23 | 325.17 | 257.65 | 149.08 |
| Tangible assets total | 2 124.60 | 1 961.84 | 1 342.26 | 1 237.22 | 1 091.14 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Inventories total | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current trade debtors | 969.81 | 1 118.53 | 689.63 | 634.50 | 1 042.91 |
| Current amounts owed by group member comp. | 5 472.32 | ||||
| Prepayments and accrued income | 59.68 | 56.75 | 46.71 | 35.72 | 27.74 |
| Current other receivables | 43.70 | 49.13 | 133.43 | 27.89 | 197.88 |
| Short term receivables total | 6 545.50 | 1 224.40 | 869.77 | 698.10 | 1 268.53 |
| Cash and bank deposits | 1 334.11 | 1 900.56 | 2 665.32 | 1 505.27 | 1 928.05 |
| Cash and cash equivalents | 1 334.11 | 1 900.56 | 2 665.32 | 1 505.27 | 1 928.05 |
| Balance sheet total (assets) | 10 537.21 | 5 355.79 | 4 882.35 | 3 445.59 | 4 292.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 6 611.91 | 500.00 | 400.00 | 1 380.00 | |
| Retained earnings | 303.68 | 943.26 | 1 217.56 | 1 640.38 | 360.36 |
| Profit of the financial year | 1 139.59 | 674.30 | 422.82 | 99.98 | 921.77 |
| Shareholders equity total | 8 095.17 | 2 157.56 | 2 080.38 | 1 780.36 | 2 702.13 |
| Provisions | 318.94 | 262.42 | 168.22 | 158.49 | 138.51 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 456.48 | 382.18 | |||
| Advances received | 182.04 | ||||
| Current trade creditors | 87.49 | 196.26 | 121.74 | 171.98 | 76.50 |
| Current owed to group member | 1 373.70 | 1 705.97 | 692.77 | 279.41 | |
| Short-term deferred tax liabilities | 380.52 | 249.20 | 216.61 | 42.43 | 280.65 |
| Other non-interest bearing current liabilities | 1 016.57 | 734.47 | 589.44 | 599.56 | 815.51 |
| Current liabilities total | 2 123.10 | 2 935.81 | 2 633.75 | 1 506.74 | 1 452.08 |
| Balance sheet total (liabilities) | 10 537.21 | 5 355.79 | 4 882.35 | 3 445.59 | 4 292.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.