Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MF Smidt ApS — Credit Rating and Financial Key Figures
CVR number: 39313103
C L Ibsens Vej 70, 2820 Gentofte
madsfischersmidt@gmail.com
tel: 22893632
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 698.91 | 804.41 | |||
| External services | - 355.30 | ||||
| Gross profit | 343.62 | 296.24 | 344.87 | 216.91 | 374.77 |
| Employee benefit expenses | - 253.00 | - 227.09 | - 325.83 | - 276.08 | - 343.55 |
| Other operating expenses | - 150.74 | ||||
| EBIT | 90.61 | 69.15 | - 131.70 | -59.17 | 31.22 |
| Other financial income | 0.03 | ||||
| Other financial expenses | -0.67 | -0.87 | -2.54 | -1.52 | |
| Pre-tax profit | 90.61 | 68.47 | - 132.56 | -61.71 | 29.72 |
| Income taxes | -19.94 | -15.06 | 10.21 | 12.47 | -10.16 |
| Net earnings | 70.68 | 53.41 | - 122.36 | -49.24 | 19.56 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Deferred tax assets | 27.87 | ||||
| Long term receivables total | 27.87 | ||||
| Raw materials and consumables | 10.00 | 26.75 | 15.00 | 10.00 | 10.00 |
| Finished products/goods | 12.88 | 65.60 | |||
| Inventories total | 22.88 | 92.34 | 15.00 | 10.00 | 10.00 |
| Current trade debtors | 14.50 | 39.60 | 3.20 | ||
| Prepayments and accrued income | 1.76 | ||||
| Current other receivables | 33.13 | 15.00 | 15.00 | ||
| Current deferred tax assets | 8.00 | 46.35 | 34.18 | ||
| Short term receivables total | 14.50 | 72.73 | 8.00 | 66.31 | 49.18 |
| Cash and bank deposits | 128.06 | 56.56 | 90.38 | 33.29 | 59.70 |
| Cash and cash equivalents | 128.06 | 56.56 | 90.38 | 33.29 | 59.70 |
| Balance sheet total (assets) | 165.45 | 221.64 | 141.26 | 109.60 | 118.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 74.83 | 74.83 | 74.83 | 74.83 | 74.83 |
| Retained earnings | 70.68 | 124.09 | 1.73 | -47.51 | |
| Profit of the financial year | 70.68 | 53.41 | - 122.36 | -49.24 | 19.56 |
| Shareholders equity total | 145.51 | 198.92 | 76.56 | 27.32 | 46.88 |
| Non-current owed to group member | 2.72 | ||||
| Non-current liabilities total | 2.72 | ||||
| Current trade creditors | 1.78 | 20.60 | 9.84 | ||
| Current owed to participating | 5.26 | 6.56 | |||
| Short-term deferred tax liabilities | 19.94 | ||||
| Other non-interest bearing current liabilities | 22.72 | 60.20 | 56.41 | 55.61 | |
| Current liabilities total | 19.94 | 22.72 | 61.98 | 82.27 | 72.00 |
| Balance sheet total (liabilities) | 165.45 | 221.64 | 141.26 | 109.60 | 118.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.